XML 74 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net income $ 2,729 $ 4,596
Adjustments to reconcile net income to net cash provided by operations:    
Depreciation and amortization 539 508
Provision for loan losses 125 1,408
Amortization of premium on securities, net 2,261 774
Gains, losses on sales and writedowns of other real estate , net 582 566
Gains on sales of investment securities (152) (131)
Losses on disposal of fixed assets 114 12
Increase in value of bank owned life insurance (18)  
Stock compensation expense 36 29
Deferred tax expense (benefit) 1,272 (2,926)
Changes in assets and liabilities:    
Accrued income (287) (218)
Other assets 945 1,039
Accrued interest payable (46) (103)
Other liabilities (602) (104)
Net cash flows provided by operating activities 7,498 5,450
Cash flows used in investing activities:    
Net (increase) decrease in federal funds sold (542) 10,167
Purchases of investment securities (18,739) (18,639)
Sales, maturities, and calls of available for sale securities 19,124 24,802
Redemption (purchase) of restricted equity securities, net 27 (201)
Net increase in loans (24,803) (29,120)
Proceeds from sales of other real estate 1,826 1,723
Purchases of bank owned life insurance (3,500)  
Purchases of property and equipment (3,063) (692)
Proceeds from disposals of property and equipment 9  
Net cash flows used in investing activities (29,661) (11,960)
Cash flows from financing activities:    
Net increase in noninterest-bearing deposits 13,605 5,805
Net increase (decrease) in interest-bearing deposits 16,168 (3,444)
Net (decrease) increase in short-term borrowings 42 (233)
Net increase in FHLB borrowings   3,000
Preferred stock issue, net 13,293  
Preferred stock redeemed (10,374)  
Preferred stock dividend payment (846) (1,335)
Net cash flows provided by financing activities 31,888 3,793
Net increase (decrease) in cash and cash equivalents 9,725 (2,717)
Cash and cash equivalents, beginning 9,812 12,529
Cash and cash equivalents, ending 19,537 9,812
Supplemental disclosure of cash flow information:    
Cash payments for interest 2,268 2,842
Cash payments for income taxes 38 73
Supplemental disclosure of noncash investing activities:    
Transfer from loans to other real estate owned $ 1,613 $ 1,665