XML 108 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Loans Receivable
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 3. Loans Receivable


The major classifications of loans in the consolidated balance sheets at December 31, 2013 and 2012 were as follows:


(Dollars In Thousands)

 

December 31,

 
   

2013

   

2012

 

Construction:

               

Residential

  $ 6,768     $ 5,036  

Land acquisition, development & commercial

    20,904       20,198  

Real Estate:

               

Residential

    72,934       69,691  

Commercial

    126,100       109,302  

Commercial, industrial & agricultural

    42,155       42,382  

Equity lines

    20,374       20,504  

Consumer

    8,698       7,824  

Total loans

  $ 297,933     $ 274,937  

Less allowance for loan losses

    (3,721 )     (3,790 )

Loans, net

  $ 294,212     $ 271,147  

The past due and nonaccrual status of loans as of December 31, 2013 was as follows:


(Dollars In Thousands)

 

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Total Past

Due

   

Current

   

Total

Loans

   

Nonaccrual

Loans

 

Construction:

                                                       

Residential

  $ -     $ -     $ -     $ -     $ 6,768     $ 6,768     $ -  

Land acquisition, development & commercial

    -       -       -       -       20,904       20,904       -  

Real Estate:

                                                       

Residential

    -       -       931       931       72,003       72,934       707  

Commercial

    -       -       -       -       126,100       126,100       -  

Commercial, industrial & agricultural

    270       44       36       350       41,805       42,155       193  

Equity lines

    203       -       59       262       20,112       20,374       59  

Consumer

    16       -       30       46       8,652       8,698       30  

Total

  $ 489     $ 44     $ 1,056     $ 1,589     $ 296,344     $ 297,933     $ 989  

The past due and nonaccrual status of loans as of December 31, 2012 was as follows:


(Dollars In Thousands)

 

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Total Past

Due

   

Current

   

Total

Loans

   

Nonaccrual

Loans

 

Construction:

                                                       

Residential

  $ -     $ -     $ -     $ -     $ 5,036     $ 5,036     $ -  

Land acquisition, development & commercial

    -       723       1,034       1,757       18,441       20,198       1,756  

Real Estate:

                                                       

Residential

    -       562       184       746       68,945       69,691       582  

Commercial

    -       -       236       236       109,066       109,302       236  

Commercial, industrial & agricultural

    -       157       -       157       42,225       42,382       -  

Equity lines

    60       -       115       175       20,329       20,504       115  

Consumer

    -       -       -       -       7,824       7,824       -  

Total

  $ 60     $ 1,442     $ 1,569     $ 3,071     $ 271,866     $ 274,937     $ 2,689  

There was one loan for $223 thousand that was past due ninety days or more and still accruing interest at December 31, 2013. There were no loans past due ninety days or more and still accruing interest at December 31, 2012.


Impaired loans, which include TDRs of $6.3 million and the related allowance at December 31, 2013, were as follows:


December 31, 2013

With no related allowance:

(Dollars In Thousands)

 

Recorded

Investment

in Loans

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Balance

Total Loans

   

Interest

Income

Recognized

 

Construction:

                                       

Residential

  $ -     $ -     $ -     $ -     $ -  

Land acquisition, development & commercial

    1,550       1,550       -       1,550       67  

Real Estate:

                                       

Residential

    412       412       -       415       18  

Commercial

    9,266       9,266       -       9,365       442  

Commercial, industrial & agricultural

    283       283       -       733       46  

Equity lines

    -       -       -       -       -  

Consumer

    -       -       -       -       -  

Total loans with no allowance

  $ 11,511     $ 11,511     $ -     $ 12,063     $ 573  

December 31, 2013

With an allowance recorded:

(Dollars In Thousands)

 

Recorded

Investment

in Loans

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Balance

Total Loans

   

Interest

Income

Recognized

 

Construction:

                                       

Residential

  $ -     $ -     $ -     $ -     $ -  

Land acquisition, development & commercial

    -       -       -       -       -  

Real Estate:

                                       

Residential

    438       438       163       439       16  

Commercial

    -       -       -       -       -  

Commercial, industrial & agricultural

    41       41       10       34       1  

Equity lines

    -       -       -       -       -  

Consumer

    -       -       -       -       -  

Total loans with an allowance

  $ 479     $ 479     $ 173     $ 473     $ 17  

Impaired loans, which include TDRs of $6.5 million and the related allowance at December 31, 2012, were as follows:


December 31, 2012

With no related allowance:

(Dollars In Thousands)

 

Recorded

Investment

in Loans

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Balance

Total Loans

   

Interest

Income

Recognized

 

Construction:

                                       

Residential

  $ -     $ -     $ -     $ -     $ -  

Land acquisition, development & commercial

    3,632       3,692       -       3,647       187  

Real Estate:

                                       

Residential

    611       611       -       611       23  

Commercial

    9,018       9,018       -       9,018       440  

Commercial, industrial & agricultural

    916       916       -       916       33  

Equity lines

    115       439       -       115       -  

Consumer

    -       -       -       -       -  

Total loans with no allowance

  $ 14,292     $ 14,676     $ -     $ 14,307     $ 683  

December 31, 2012

With an allowance recorded:

(Dollars In Thousands)

 

Recorded

Investment

in Loans

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Balance

Total Loans

   

Interest

Income

Recognized

 

Construction:

                                       

Residential

  $ -     $ -     $ -     $ -     $ -  

Land acquisition, development & commercial

    -       -       -       -       -  

Real Estate:

                                       

Residential

    199       199       137       199       13  

Commercial

    1,139       1,139       71       1,139       74  

Commercial, industrial & agricultural

    -       -       -       -       -  

Equity lines

    -       -       -       -       -  

Consumer

    -       -       -       -       -  

Total loans with an allowance

  $ 1,338     $ 1,338     $ 208     $ 1,338     $ 87  

Troubled Debt Restructurings


Troubled debt restructurings (“TDR’s”) were comprised of three loans totaling $6.3 million at December 31, 2013.  Two of the three loans totaling $6.3 million at year end 2013 are included in impaired loans, but are performing in accordance with their restructured terms and are not on nonaccrual status.  The remaining $30 thousand loan is past due and included in loans 60-89 days past due and nonaccrual loans at year end 2013.  This compares with $6.5 million in total restructured loans at December 31, 2012.  One of the loans classified as a TDR at the end of the 2012 deteriorated further in 2013, resulting in a partial charge-off of $154 thousand.  There was no valuation allowance related to total TDR’s at December 31, 2013, compared to $137 thousand of the valuation allowance related to total TDR’s as of December 31, 2012.


For the year ended December 31, 2013, there were no loans modified in a TDR.


The following table presents by class of loan, information related to loans modified in a TDR during 2012:


   

Loans modified as TDR's

For the year ended December 31, 2012

 

Class of Loan

 

Number

of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

 
           

(Dollars in Thousands)

 

Construction loans:

                       

Residential

        $     $  

Land acquisition, development & commercial

                 

Real estate loans:

                 

Residential

    1       202       202  

Commercial

                 

Commercial, industrial, agricultural

                 

Equity lines

                 

Consumer

                 

Total Loans

    1     $ 202     $ 202  

During 2012, the Company modified one loan considered to be a TDR.  The terms were modified changing the loan from a home equity line of credit to a non-real estate secured term loan.  


Management considers troubled debt restructurings and subsequent defaults in restructured loans in the determination of the adequacy of the Company’s allowance for loan losses.  When identified as a TDR, a loan is evaluated for potential loss based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs if the loan is collateral dependent.  Loans identified as TDR’s frequently are on non-accrual status at the time of the restructuring and, in some cases, partial charge-offs may have already been taken against the loan and a specific allowance may have already been established for the loan.  As a result of any modification as a TDR, the specific reserve associated with the loan may be increased.  Additionally, loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future defaults.  If loans modified in a TDR subsequently default, the Company evaluates the loan for possible further impairment.  As a result, any specific allowance may be increased, adjustments may be made in the allocation of the total allowance balance, or partial charge-offs may be taken to further write-down the carrying value of the loan.  Management exercises significant judgment in developing estimates for potential losses associated with TDRs.