XML 44 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Loans Receivable
6 Months Ended
Jun. 30, 2013
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

 Note 3. Loans Receivable


The major classifications of loans in the consolidated balance sheets at June 30, 2013 and December 31, 2012 were as follows:


(Dollars In Thousands)

 

June 30,

2013

   

December 31,

2012

 

Construction loans:

               

Residential

  $ 6,676     $ 5,036  

Land acquisition, development & commercial

    18,148       20,198  

Real estate:

               

Residential

    67,422       69,691  

Commercial

    124,176       109,302  

Commercial, Industrial & agricultural

    37,218       42,382  

Equity lines

    19,668       20,504  

Consumer

    9,342       7,824  

Total

    282,650       274,937  

Less allowance for loan losses

    (3,660 )     (3,790 )

Loans, net

  $ 278,990     $ 271,147  

The past due and nonaccrual status of loans as of June 30, 2013 was as follows:


(Dollars In Thousands)

 

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Total Past

Due

   

Current

   

Total

Loans

   

Nonaccrual

Loans

 

Construction loans:

                                                       

Residential

  $ -     $ -     $ -     $ -     $ 6,676     $ 6,676     $ -  

Land acquisition, development & commercial

    -       -       62       62       18,086       18,148       62  

Real estate:

                                                       

Residential

    482       -       446       928       66,494       67,422       928  

Commercial

    -       -       -       -       124,176       124,176       -  

Commercial, Industrial & agricultural

    -       28       -       28       37,190       37,218       173  

Equity lines

    173       60       -       233       19,435       19,668       60  

Consumer

    -       4       -       4       9,338       9,342       -  

Total

  $ 655     $ 92     $ 508     $ 1,255     $ 281,395     $ 282,650     $ 1,223  

The past due and nonaccrual status of loans as of December 31, 2012 was as follows:


(Dollars In Thousands)

 

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Total Past

Due

   

Current

   

Total

Loans

 

Nonaccrual

Loans

 

Construction loans:

                                                         

Residential

  $ -     $ -     $ -     $ -     $ 5,036     $ 5,036       $ -  

Land acquisition, development & commercial

    -       723       1,034       1,757       18,441       20,198         1,756  

Real estate:

                                                         

Residential

    -       562       184       746       68,945       69,691         582  

Commercial

    -       -       236       236       109,066       109,302         236  

Commercial, Industrial & agricultural

    -       157       -       157       42,225       42,382         -  

Equity lines

    60       -       115       175       20,329       20,504         115  

Consumer

    -       -       -       -       7,824       7,824         -  

Total

  $ 60     $ 1,442     $ 1,569     $ 3,071     $ 271,866     $ 274,937       $ 2,689  

There were no loans past due ninety days or more and still accruing at June 30, 2013 or December 31, 2012.


 Impaired loans and the related allowance at June 30, 2013, were as follows:


June 30, 2013

With no related allowance:

(Dollars In Thousands)

 

Recorded

Investment

in Loans

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Balance

Total

Loans

   

Interest

Income

Recognized

 

Construction loans:

                                       

Residential

  $ -     $ -     $ -     $ -     $ -  

Land acquisition, development & commercial

    1,915       1,975       -       1,921       49  

Real estate:

                                       

Residential

    268       414       -       420       10  

Commercial

    9,377       9,376       -       9,393       243  

Commercial, Industrial & agricultural

    605       605       -       1,124       38  

Equity lines

    -       -       -       -       -  

Consumer

    -       -       -       -       -  

Total loans with no allowance

  $ 12,165     $ 12,370     $ -     $ 12,858     $ 340  

June 30, 2013

With an allowance recorded:

(Dollars In Thousands)

 

Recorded

Investment

in Loans

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Balance

Total

Loans

   

Interest

Income

Recognized

 

Construction loans:

                                       

Residential

  $ -     $ -     $ -     $ -     $ -  

Land acquisition, development & commercial

    -       -       -       -       -  

Real estate:

                                       

Residential

    439       439       126       440       10  

Commercial

    -       -       -       -       -  

Commercial, Industrial & agricultural

    -       -       -       -       -  

Equity lines

    -       -       -       -       -  

Consumer

    -       -       -       -       -  

Total loans with an allowance

  $ 439     $ 439     $ 126     $ 440     $ 10  

Impaired loans and the related allowance at December 31, 2012 were as follows:


December 31, 2012

With no related allowance:

(Dollars In Thousands)

 

Recorded

Investment

in Loans

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Balance

Total

Loans

   

Interest

Income

Recognized

 

Construction loans:

                                       

Residential

  $ -     $ -     $ -     $ -     $ -  

Land acquisition, development & commercial

    3,632       3,692       -       3,647       187  

Real estate:

                                       

Residential

    611       611       -       611       23  

Commercial

    9,018       9,018       -       9,018       440  

Commercial, Industrial & agricultural

    916       916       -       916       33  

Equity lines

    115       439       -       115       -  

Consumer

    -       -       -       -       -  

Total loans with no allowance

  $ 14,292     $ 14,676     $ -     $ 14,307     $ 683  

December 31, 2012

With an allowance recorded:

(Dollars In Thousands)

 

Recorded

Investment

in Loans

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Balance

Total

Loans

   

Interest

Income

Recognized

 

Construction loans:

                                       

Residential

  $ -     $ -     $ -     $ -     $ -  

Land acquisition, development & commercial

    -       -       -       -       -  

Real estate:

                                       

Residential

    199       199       137       199       13  

Commercial

    1,139       1,139       71       1,139       74  

Commercial, Industrial & agricultural

    -       -       -       -       -  

Equity lines

    -       -       -       -       -  

Consumer

    -       -       -       -       -  

Total loans with an allowance

  $ 1,338     $ 1,338     $ 208     $ 1,338     $ 87  

Troubled Debt Restructurings


Included in certain loan categories are troubled debt restructurings (“TDRs”). At June 30, 2013 and at December 31, 2012, there were 3 loans classified as TDRs totaling $6.4 million and $6.5 million, respectively. One TDR was classified as a substandard non-accruing loan at June 30, 2013 and at the end of 2012. This loan was restructured in the twelve months ended June 30, 2013, and became past due in the quarter ended June 30, 2013. As a result of this default, a partial charge off of $145 thousand was recorded in the second quarter of 2013. The outstanding balance of this loan was $42 thousand and $199 thousand at June 30, 2013 and December 31, 2012, respectively. There was no valuation allowance related to total TDR’s at June 30, 2013. The valuation allowance related to total TDRs was $137 thousand at December 31, 2012.


For the six months ended June 30, 2013, no loans were modified as a TDR.


The following table presents by class of loan, information related to loans modified during the year ended December 31, 2012.


   

Loans modified as TDR's

For the year ended December 31, 2012

 

Class of Loan

 

Number

of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

 
           

(In thousands)

 

Construction loans:

                       

Residential

    -     $ -     $ -  

Land acquisition, development & commercial

    -       -       -  

Real estate:

    -       -       -  

Residential

    1       202       202  

Commercial

    -       -       -  

Commercial, Industrial & agricultural

    -       -       -  

Equity lines

    -       -       -  

Consumer

    -       -       -  

Total Loans

    1     $ 202     $ 202  

Management considers troubled debt restructurings and subsequent defaults in restructured loans in the determination of the adequacy of the Company’s allowance for loan losses. When identified as a TDR, a loan is evaluated for potential loss based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs if the loan is collateral dependent. Loans identified as TDRs frequently are on non-accrual status at the time of the restructuring and, in some cases, partial charge-offs may have already been taken against the loan and a specific allowance may have already been established for the loan. As a result of any modification as a TDR, the specific reserve associated with the loan may be increased. Additionally, loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future defaults. If loans modified in a TDR subsequently default, the Company evaluates the loan for possible further impairment. As a result, any specific allowance may be increased, adjustments may be made in the allocation of the total allowance balance, or partial charge-offs may be taken to further write-down the carrying value of the loan. Management exercises significant judgment in developing estimates for potential losses associated with TDRs.