XML 17 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3. Loans Receivable
6 Months Ended
Jun. 30, 2012
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note 3. Loans Receivable

The major classifications of loans in the consolidated balance sheets at June 30, 2012 and December 31, 2011 were as follows:

(Dollars In Thousands)
 
June 30,
2012
   
December 31,
2011
 
Construction:
           
Residential
  $ 4,756     $ 3,695  
Land acquisition, development & commercial
    19,920       23,911  
Real Estate:
               
Residential
    66,445       58,070  
Commercial
    106,696       102,312  
Commercial, industrial & agricultural
    38,809       36,297  
Equity lines
    19,802       19,018  
Consumer
    5,247       5,776  
Total
    261,675       249,079  
                 
Less allowance for loan losses
    (4,019 )     (3,979 )
Loans, net
  $ 257,656     $ 245,100  

The past due and nonaccrual status of loans as of June 30, 2012 was as follows:

(Dollars In Thousands)
 
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or
More Past
Due
   
Total Past
Due
   
Current
   
Total
Loans
   
Nonaccrual
Loans
 
Construction:
                                         
Residential
  $     $     $     $     $ 4,756     $ 4,756     $  
Land acquisition, development & commercial
    416                   416       19,504       19,920       506  
Real Estate:
                                                       
Residential
          349       532       881       65,564       66,445       716  
Commercial
                1,575       1,575       105,121       106,696       1,575  
Commercial, industrial & agricultural
    9                   9       38,800       38,809        
Equity lines
    60       25       272       357       19,445       19,802       475  
Consumer
          4             4       5,243       5,247        
Total
  $ 485     $ 378     $ 2,379     $ 3,242     $ 258,433     $ 261,675     $ 3,272  

The past due and nonaccrual status of loans as of December 31, 2011 was as follows:

(Dollars In Thousands)
 
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or
More Past
Due
   
Total Past
Due
   
Current
   
Total
Loans
   
Nonaccrual
Loans
 
Construction:
                                         
Residential
  $     $     $     $     $ 3,695     $ 3,695     $  
Land acquisition, development & commercial
          464       632       1,096       22,815       23,911       632  
Real Estate:
                                                     
Residential
          535       179       714       57,356       58,070       714  
Commercial
                            102,312       102,312        
Commercial, industrial & agricultural
    55             43       98       36,199       36,297       43  
Equity lines
                643       643       18,375       19,018       643  
Consumer
                            5,776       5,776        
Total
  $ 55     $ 999     $ 1,497     $ 2,551     $ 246,528     $ 249,079     $ 2,032  

There were no loans past due ninety days or more and still accruing at June 30, 2012 or December 31, 2011.

Impaired loans and the related allowance at June 30, 2012, were as follows:

With no related allowance:
(Dollars In Thousands)
 
Recorded
Investment
in Loans
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Balance
Total
Loans
   
Interest
Income
Recognized
 
Construction:
                             
Residential
  $     $     $     $     $  
Land acquisition, development & commercial
    835       878             630       16  
Real Estate:
                                       
Residential
    58       58             122       6  
Commercial
    6,185       6,664             5,149       100  
Commercial, industrial & agricultural
    1,536       1,536             1,217       30  
Equity lines
    272       440             136        
Consumer
                             
Total loans with no allowance
  $ 8,886     $ 9,576     $     $ 7,254     $ 152  

With an allowance recorded:
(Dollars In Thousands)
 
Recorded
Investment
in Loans
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Balance
Total
Loans
   
Interest
Income
Recognized
 
Construction:
                             
Residential
  $     $     $     $     $  
Land acquisition, development & commercial
    1,550       1,550       38       1,783       53  
Real Estate:
                                       
Residential
    658       658       152       596       3  
Commercial
    3,095       3,095       285       4,053       132  
Commercial, industrial & agricultural
                             
Equity lines
    202       202       150       420       8  
Consumer
                             
Total loans with an allowance
  $ 5,505     $ 5,505     $ 625     $ 6,852     $ 196  

Impaired loans and the related allowance at December 31, 2011 were as follows:

With no related allowance:
(Dollars In Thousands)
 
Recorded
Investment
in Loans
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Balance
Total
Loans
   
Interest
Income
Recognized
 
Construction:
                             
Residential
  $     $     $     $ 917     $  
Land acquisition, development & commercial
    2,174       3,300             2,815       100  
Real Estate:
                                       
Residential
    714       714             1,868       27  
Commercial
    8,508       8,508             7,201       383  
Commercial, industrial & agricultural
                      218        
Equity lines
    439       439             175       5  
Consumer
                             
Total loans with no allowance
  $ 11,835     $ 12,961     $     $ 13,194     $ 515  

With an allowance recorded:
(Dollars In Thousands)
 
Recorded
Investment
in Loans
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Balance
Total
Loans
   
Interest
Income
Recognized
 
Construction:
                                       
Residential
  $     $     $     $ 288     $  
Land acquisition, development & commercial
    801       801       249       3,024       38  
Real Estate:
                                       
Residential
                      137        
Commercial
    3,080       3,080       292       2,386       183  
Commercial, industrial & agricultural
                             
Equity lines
    203       203       88       108       5  
Consumer
                             
Total loans with an allowance
  $ 4,084     $ 4,084     $ 629     $ 5,943     $ 226  

Included in certain loan categories are troubled debt restructurings (“TDRs”). At June 30, 2012 and December 31, 2011 there were 3 loans classified as TDRs totaling $7.9 million. At June 30, 2012, one of the loans was past due over 90 days and on nonaccrual status.  The others were performing in accordance with their restructured terms. At December 31, 2011, all were performing in accordance with their restructured terms and none were on nonaccrual status. The amount of the valuation allowance related to total TDRs was $0 at June 30, 2012, and $277 thousand as of December 31, 2011. For the six months ended June 30, 2012, no loans were modified in a TDR.

As a result of adopting the amendments in ASU 2011-02, “Receivables (Topic 310) – A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring,” The Company reassessed all restructurings that occurred on or after the beginning of the fiscal year of adoption (January 1, 2011) to determine whether they are considered TDRs under the amended guidance using review procedures in effect at that time.

Management considers troubled debt restructurings and subsequent defaults in restructured loans in the determination of the adequacy of the Company’s allowance for loan losses. When identified as a TDR, a loan is evaluated for potential loss based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs if the loan is collateral dependent. Loans identified as TDRs frequently are on non-accrual status at the time of the restructuring and, in some cases, partial charge-offs may have already been taken against the loan and a specific allowance may have already been established for the loan. As a result of any modification as a TDR, the specific reserve associated with the loan may be increased. Additionally, loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future defaults. If loans modified in a TDR subsequently default, the Company evaluates the loan for possible further impairment. As a result, any specific allowance may be increased, adjustments may be made in the allocation of the total allowance balance, or partial charge-offs may be taken to further write-down the carrying value of the loan. Management exercises significant judgment in developing estimates for potential losses associated with TDRs.