XML 25 R13.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Highlights
 12 Months Ended
Dec. 31, 2024
Financial Highlights [Abstract]  
Financial Highlights
7. Financial Highlights
 
The following is the per Unit operating performance calculation and total return for the years/period ended December 31, 2024 and 2023:
 
   
Class 0
    
Class 2
     Class 3-B
  
Per unit operating performance
                  
Net asset value per Unit, December 31, 2022
  
$
224.59
    
$
159.22
     $ –  
Net loss:
                        
Net investment loss
    
(0.82
)
    
(1.37
)
     –  
Net gain on investments
    
0.55
      
0.35
       –  
Net loss
    
(0.27
)
    
(1.02
)
     –  
Net asset value per Unit, December 31, 2023
  
$
224.32
    
$
158.20
     $ –  
Initial subscriptions, June 1, 2024
     –       –       98.41  
Net income (loss):
                        
Net investment income (loss)
    
2.52
      
0.64
       (0.27 )
Net gain (loss) on investments
    
8.29
      
5.85
       (2.63 )
Net income (loss)
   
10.81
      
6.49
       (2.90 )
Net asset value per Unit, December 31, 2024
  
$
235.13
    
$
164.69
     $ 95.51  

The following represents ratios to average Members’ Capital and total return for the years/period ended December 31, 2024 and 2023:

   
Class 0
  
Class 2
   Class 3-B*
  
    2024
2023
2024
2023
2024
2023
 
                                     
Total return before Incentive Allocation
    
5.37
%
    
1.04
%
    
4.58
%
    
0.35
%
     (2.56 )%     –  
Incentive Allocation
    
(0.55
)
    
(1.16
)
    
(0.47
)
    
(0.99
)
     (0.39 )     –  
Total return after Incentive Allocation
    
4.82
%
    
(0.12
)%
    
4.11
%
    
(0.64
)%
     (2.95 )%     –  
                                                 
Net investment income before Incentive Allocation
    
1.60
%
    
0.84
%
    
0.84
%
    
0.06
%
     0.69 %     –  
Incentive Allocation
    
(0.52
)
    
(1.20
)
    
(0.45
)
    
(0.91
)
     (0.98 )     –  
Net investment income (loss) after Incentive Allocation
    
1.08
%
    
(0.36
)%
    
0.39
%
    
(0.85
)%
     (0.29 )%     –  
                                                 
Total expenses before Incentive Allocation
    
2.94
%
    
3.05
%
    
3.71
%
    
3.75
%
     1.86 %     –  
Incentive Allocation    
0.52
   
1.20
      
0.45
      
0.91
       0.98     –  
Total expenses after Incentive Allocation
    
3.46
%
    
4.25
%
    
4.16
%
    
4.66
%
     2.84 %     –  

* For the period from June 1, 2024 through December 31, 2024.

Total return is calculated for Class 0, Class 2 and Class 3-B Units taken as a whole. Total return is calculated as the change in total Members’ Capital adjusted for subscriptions or redemptions during the year/period. An individual member’s return may vary from these returns based on the timing of capital transactions and the applicability of Advisory Fees, Sponsor Fees, Administrator’s Fees, and the Incentive Allocation. The net investment income (loss) and total expense ratios (including Incentive Allocation) are calculated for Class 0, Class 2 and Class 3-B Units taken as a whole and include net amounts allocated from GAIT. The computation of such ratios is based on the amount of net investment income (loss), expenses, and Incentive Allocation. Net investment income (loss) and total expense ratios are computed based upon the weighted average of Members’ Capital for Class 0, Class 2 and Class 3-B Units of the Fund for the years/periods ended December 31, 2024 and 2023. The net investment income (loss) and total expense ratios for Class 3-B have not been annualized.