XML 28 R18.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Financial Highlights (Tables)
3 Months Ended
Mar. 31, 2024
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation for the three months ended March 31, 2024 and 2023:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, December 31, 2022
 
$
224.59
   
$
159.22
 
Net loss:
               
Net investment income (loss)
   
0.20
     
(0.16
)
Net loss on investments
   
(5.58
)
   
(3.94
)
Net loss
   
(5.38
)
   
(4.10
)
Net asset value per Unit, March 31, 2023
 
$
219.21
   
$
155.12
 
                 
Net asset value per Unit, December 31, 2023
 
$
224.32
   
$
158.20
 
Net income:
               
Net investment (loss)
   
(0.05
)
   
(0.25
)
Net gain on investments
   
20.05
     
14.14
 
Net income
   
20.00
     
13.89
 
Net asset value per Unit, March 31, 2024
 
$
244.32
   
$
172.09
 
Ratios to Average Members' Capital and Total Return
The following represents ratios to average Members’ Capital and total return for the three months ended March 31, 2024 and 2023:
 
   
Class 0
 
Class 2
 
   
2024
 
2023
 
2024
 
2023
 
                           
Total return before Incentive Allocation    
9.46
%
   
(2.40
)%
   
9.26
%
   
(2.58
)%
 
Incentive Allocation
   
(0.55
)
   
0.00
   
(0.47
)%
   
0.00
 
Total return after Incentive Allocation
   
8.91
%
   
(2.40
)%
   
8.79
%
   
(2.58
)%
 
                                   
Net investment income (loss) before Incentive Allocation
   
0.49
%
   
0.09
%
   
0.30
%
   
(0.10
)%
 
Incentive Allocation
   
(0.51
)
   
0.00
   
(0.45
)
   
0.00
 
Net investment (loss) income after Incentive Allocation
   
(0.02
)%
   
0.09
%
   
(0.15
)%
   
(0.10
)%
 
                                   
Total expenses before Incentive Allocation
   
0.71
%
   
0.57
%
   
0.91
%
   
0.76
%
 
Incentive Allocation
   
0.51
   
0.00
     
0.45
     
0.00
   
Total expenses after Incentive Allocation
   
1.22
%
   
0.57
%
   
1.36
%
   
0.76
%