XML 31 R18.htm IDEA: XBRL DOCUMENT v3.24.1
Financial Highlights (Tables)
12 Months Ended
Dec. 31, 2023
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation and total return for the years ended December 31, 2023 and 2022:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, December 31, 2021
 
$
176.27
   
$
125.68
 
Net income:
               
Net investment loss
   
(15.99
)
   
(12.12
)
Net gain on investments
   
64.31
     
45.66
 
Net income
   
48.32
     
33.54
 
Net asset value per Unit, December 31, 2022
 
$
224.59
   
$
159.22
 
Net loss:
               
Net investment loss
   
(0.82
)
   
(1.37
)
Net gain on investments
   
0.55
     
0.35
 
Net loss
   
(0.27
)
   
(1.02
)
Net asset value per Unit, December 31, 2023
 
$
224.32
   
$
158.20
 
Ratios to Average Members' Capital and Total Return
The following represents ratios to average Members’ Capital and total return for the years ended December 31, 2023 and 2022:

   
Class 0
 
Class 2
 
 
2023
 
2022
 
2023
 
2022
 
                           
Total return before Incentive Allocation
   
1.04
%
   
34.59
%
   
0.35
%
   
33.70
%
 
Incentive Allocation
   
(1.16
)
   
(7.18
)
   
(0.99
)
   
(7.02
)
 
Total return after Incentive Allocation
   
(0.12
)%
   
27.41
%
   
(0.64
)%
   
26.68
%
 
                                   
Net investment income (loss) before Incentive Allocation
   
0.84
%
   
(1.90
)%
   
0.06
%
   
(2.66
)%
 
Incentive Allocation
   
(1.20
)
   
(5.71
)
   
(0.91
)
   
(5.44
)
 
Net investment loss after Incentive Allocation
   
(0.36
)%
   
(7.61
)%
   
(0.85
)%
   
(8.10
)%
 
                                   
Total expenses before Incentive Allocation
   
3.05
%
   
2.85
%
   
3.75
%
   
3.63
%
 
Incentive Allocation    
1.20
     
5.71
     
0.91
     
5.44
   
Total expenses after Incentive Allocation
   
4.25
%
   
8.56
%
   
4.66
%
   
9.07
%