XML 26 R17.htm IDEA: XBRL DOCUMENT v3.23.2
Financial Highlights (Tables)
6 Months Ended
Jun. 30, 2023
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation for the three months ended June 30, 2023 and 2022:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, March 31, 2022
 
$
200.75
   
$
143.02
 
Net income:
               
Net investment loss
   
(5.67
)
   
(4.19
)
Net gain on investments
   
22.88
   
16.22
Net income
   
17.21
   
12.03
Net asset value per Unit, June 30, 2022
 
$
217.96
   
$
155.05
 
                 
Net asset value per Unit, March 31, 2023
 
$
219.21
   
$
155.12
 
Net income:
               
Net investment income (loss)
   
0.12
   
(0.21
)
Net gain on investments
   
4.61
     
3.26
 
Net income
   
4.73
     
3.05
 
Net asset value per Unit, June 30, 2023
 
$
223.94
   
$
158.17
 

The following is the per Unit operating performance calculation for the six months ended June 30, 2023 and 2022:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, December 31, 2021
 
$
176.27
   
$
125.68
 
Net income:
               
Net investment loss
   
(11.22
)
   
(8.23
)
Net gain on investments
   
52.91
     
37.60
 
Net income
   
41.69
     
29.37
 
Net asset value per Unit, June 30, 2022
 
$
217.96
   
$
155.05
 
                 
Net asset value per Unit, December 31, 2022
 
$
224.59
   
$
159.22
 
Net loss:
               
Net investment income (loss)
   
0.32
     
(0.37
)
Net loss on investments
   
(0.97
)
   
(0.68
)
Net loss
   
(0.65
)
   
(1.05
)
Net asset value per Unit, June 30, 2023
 
$
223.94
   
$
158.17
 
Ratios to Average Members' Capital and Total Return
The following represents ratios to average Members’ Capital and total return for the three months ended June 30, 2023 and 2022:
 
   
Class 0
 
Class 2
 
   
2023
 
2022
 
2023
 
2022
 
                           
Total return before Incentive Allocation
   
2.16
%
   
10.86
%
   
1.97
%
   
10.51
%
 
Incentive Allocation
   
0.00
     
(2.30
)
   
0.00
     
(2.10
)
 
Total return after Incentive Allocation
   
2.16
%
   
8.56
%
   
1.97
%
   
8.41
%
 
                                   
Net investment income (loss) before Incentive Allocation
   
0.06
%
   
(0.61
)%
   
(0.13
)%
   
(0.79
)%
 
Incentive Allocation
   
0.00
     
(2.09
)
   
0.00
     
(2.01
)
 
Net investment income (loss) after Incentive Allocation
   
0.06
%
   
(2.70
)%
   
(0.13
)%
   
(2.80
)%
 
                                   
Total expenses before Incentive Allocation
   
0.81
%
   
0.74
%
   
0.98
%
   
0.92
%
 
Incentive Allocation
   
0.00
     
2.09
     
0.00
     
2.01
   
Total expenses after Incentive Allocation
   
0.81
%
   
2.83
%
   
0.98
%
   
2.93
%
 

The following represents ratios to average Members’ Capital and total return for the six months ended June 30, 2023 and 2022:
 
   
Class 0
 
 
Class 2
 
 
   
2023
 
2022
 
2023
  2022  
                           
Total return before Incentive Allocation
   
(0.29
)%
   
28.92
%
   
(0.66
)%
   
28.10
%
 
Incentive Allocation
   
0.00
     
(5.27
)
   
0.00
     
(4.73
)
 
Total return after Incentive Allocation
   
(0.29
)%
   
23.65
%
   
(0.66
)%
   
23.37
%
 
                                   
Net investment income (loss) before Incentive Allocation
   
0.14
%
   
(1.24
)%
   
(0.23
)%
   
(1.61
)%
 
Incentive Allocation
   
0.00
     
(4.39
)
   
0.00
     
(4.18
)
 
Net investment income (loss) after Incentive Allocation
   
0.14
%
   
(5.63
)%
   
(0.23
)%
   
(5.79
)%
 
                                   
Total expenses before Incentive Allocation
   
1.38
%
   
1.41
%
   
1.73
%
   
1.78
%
 
Incentive Allocation
   
(0.00
)    
4.39
     
0.00
     
4.18
   
Total expenses after Incentive Allocation
   
1.38
%
   
5.80
%
   
1.73
%
   
5.96
%