XML 22 R13.htm IDEA: XBRL DOCUMENT v3.23.2
Financial Highlights
6 Months Ended
Jun. 30, 2023
Financial Highlights [Abstract]  
Financial Highlights
7. Financial Highlights
 
The following is the per Unit operating performance calculation for the three months ended June 30, 2023 and 2022:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, March 31, 2022
 
$
200.75
   
$
143.02
 
Net income:
               
Net investment loss
   
(5.67
)
   
(4.19
)
Net gain on investments
   
22.88
   
16.22
Net income
   
17.21
   
12.03
Net asset value per Unit, June 30, 2022
 
$
217.96
   
$
155.05
 
                 
Net asset value per Unit, March 31, 2023
 
$
219.21
   
$
155.12
 
Net income:
               
Net investment income (loss)
   
0.12
   
(0.21
)
Net gain on investments
   
4.61
     
3.26
 
Net income
   
4.73
     
3.05
 
Net asset value per Unit, June 30, 2023
 
$
223.94
   
$
158.17
 

The following represents ratios to average Members’ Capital and total return for the three months ended June 30, 2023 and 2022:
 
   
Class 0
 
Class 2
 
   
2023
 
2022
 
2023
 
2022
 
                           
Total return before Incentive Allocation
   
2.16
%
   
10.86
%
   
1.97
%
   
10.51
%
 
Incentive Allocation
   
0.00
     
(2.30
)
   
0.00
     
(2.10
)
 
Total return after Incentive Allocation
   
2.16
%
   
8.56
%
   
1.97
%
   
8.41
%
 
                                   
Net investment income (loss) before Incentive Allocation
   
0.06
%
   
(0.61
)%
   
(0.13
)%
   
(0.79
)%
 
Incentive Allocation
   
0.00
     
(2.09
)
   
0.00
     
(2.01
)
 
Net investment income (loss) after Incentive Allocation
   
0.06
%
   
(2.70
)%
   
(0.13
)%
   
(2.80
)%
 
                                   
Total expenses before Incentive Allocation
   
0.81
%
   
0.74
%
   
0.98
%
   
0.92
%
 
Incentive Allocation
   
0.00
     
2.09
     
0.00
     
2.01
   
Total expenses after Incentive Allocation
   
0.81
%
   
2.83
%
   
0.98
%
   
2.93
%
 

The following is the per Unit operating performance calculation for the six months ended June 30, 2023 and 2022:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, December 31, 2021
 
$
176.27
   
$
125.68
 
Net income:
               
Net investment loss
   
(11.22
)
   
(8.23
)
Net gain on investments
   
52.91
     
37.60
 
Net income
   
41.69
     
29.37
 
Net asset value per Unit, June 30, 2022
 
$
217.96
   
$
155.05
 
                 
Net asset value per Unit, December 31, 2022
 
$
224.59
   
$
159.22
 
Net loss:
               
Net investment income (loss)
   
0.32
     
(0.37
)
Net loss on investments
   
(0.97
)
   
(0.68
)
Net loss
   
(0.65
)
   
(1.05
)
Net asset value per Unit, June 30, 2023
 
$
223.94
   
$
158.17
 

The following represents ratios to average Members’ Capital and total return for the six months ended June 30, 2023 and 2022:
 
   
Class 0
 
 
Class 2
 
 
   
2023
 
2022
 
2023
  2022  
                           
Total return before Incentive Allocation
   
(0.29
)%
   
28.92
%
   
(0.66
)%
   
28.10
%
 
Incentive Allocation
   
0.00
     
(5.27
)
   
0.00
     
(4.73
)
 
Total return after Incentive Allocation
   
(0.29
)%
   
23.65
%
   
(0.66
)%
   
23.37
%
 
                                   
Net investment income (loss) before Incentive Allocation
   
0.14
%
   
(1.24
)%
   
(0.23
)%
   
(1.61
)%
 
Incentive Allocation
   
0.00
     
(4.39
)
   
0.00
     
(4.18
)
 
Net investment income (loss) after Incentive Allocation
   
0.14
%
   
(5.63
)%
   
(0.23
)%
   
(5.79
)%
 
                                   
Total expenses before Incentive Allocation
   
1.38
%
   
1.41
%
   
1.73
%
   
1.78
%
 
Incentive Allocation
   
(0.00
)    
4.39
     
0.00
     
4.18
   
Total expenses after Incentive Allocation
   
1.38
%
   
5.80
%
   
1.73
%
   
5.96
%
 

Total return is calculated for Class 0 and Class 2 Units taken as a whole. Total return is calculated as the change in total Members’ Capital adjusted for subscriptions or redemptions during the period. An individual member’s return may vary from these returns based on the timing of capital transactions and the applicability of Advisory Fees, Sponsor Fees, Administrator’s Fees, and the Incentive Allocation. The net investment income (loss) and total expense ratios (including Incentive Allocation) are calculated for Class 0 and Class 2 Units taken as a whole and include net amounts allocated from GAIT. The computation of such ratios is based on the amount of net investment income (loss), expenses, and Incentive Allocation. Net investment income (loss) and total expense ratios are computed based upon the weighted average of Members’ Capital for Class 0 and Class 2 Units of the Fund for the three and six months ended June 30, 2023 and 2022 and are not annualized.