XML 26 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Highlights (Tables)
3 Months Ended
Mar. 31, 2023
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation for the three months ended March 31, 2023 and 2022:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, December 31, 2021
 
$
176.27
   
$
125.68
 
Net income:
               
Net investment loss
   
(5.52
)
   
(4.04
)
Net gain on investments
   
30.00
     
21.38
 
Net income
   
24.48
     
17.34
 
Net asset value per Unit, March 31, 2022
 
$
200.75
   
$
143.02
 
                 
Net asset value per Unit, December 31, 2022
 
$
224.59
   
$
159.22
 
Net loss:
               
Net investment income (loss)
   
0.20
     
(0.16
)
Net loss on investments
   
(5.58
)
   
(3.94
)
Net loss
   
(5.38
)
   
(4.10
)
Net asset value per Unit, March 31, 2023
 
$
219.21
   
$
155.12
 
Ratios to Average Members' Capital and Total Return
The following represents ratios to average Members’ Capital and total return for the three months ended March 31, 2023 and 2022:
 
   
Class 0
   
Class 2
 
   
2023
 
2022
   
2023
 
2022
 
                             
Total return before Incentive Allocation
   
(2.40
)%
   
16.34
%
     
(2.58
)%
   
16.13
%
 
Incentive Allocation
   
0.00
     
(2.46
)
     
0.00
     
(2.33
)
 
Total return after Incentive Allocation
   
(2.40
)%
   
13.88
%
     
(2.58
)%
   
13.80
%
 
                                     
Net investment income (loss) before Incentive Allocation
   
0.09
%
   
(0.63
)%
     
(0.10
)%
   
(0.82
)%
 
Incentive Allocation
   
0.00
     
(2.30
)
     
0.00
     
(2.19
)
 
Net investment income (loss) after Incentive Allocation
   
0.09
%
   
(2.93
)%
     
(0.10
)%
   
(3.01
)%
 
                                     
Total expenses before Incentive Allocation
   
0.57
%
   
0.67
%
     
0.76
%
   
0.86
%
 
Incentive Allocation
   
(0.00
)    
2.30
       
0.00
     
2.19
   
Total expenses after Incentive Allocation
   
0.57
%
   
2.97
%
     
0.76
%
   
3.05
%