XML 29 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Highlights (Tables)
12 Months Ended
Dec. 31, 2022
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation and total return for the years ended December 31, 2022 and 2021:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, December 31, 2020
 
$
173.06
   
$
124.23
 
Net income:
               
Net investment loss
   
(7.36
)
   
(6.25
)
Net gain on investments
   
10.57
     
7.70
 
Net income
   
3.21
     
1.45
 
Net asset value per Unit, December 31, 2021
  $
176.27
    $
125.68
 
Net income:
               
Net investment loss
   
(15.99
)
   
(12.12
)
Net gain on investments
   
64.31
     
45.66
 
Net income
   
48.32
     
33.54
 
Net asset value per Unit, December 31, 2022
 
$
224.59
   
$
159.22
 
Ratios to Average Members' Capital and Total Return
The following represents ratios to average Members’ Capital and total return for the years ended December 31, 2022 and 2021:

   
Class 0
 
Class 2
 
2022
 
2021
 
2022
 
2021
                         
Total return before Incentive Allocation
   
34.59
%
   
3.37
%
   
33.70
%
   
2.74
%
Incentive Allocation
   
(7.18
)
   
(1.52
)
   
(7.02
)
   
(1.57
)
Total return after Incentive Allocation
   
27.41
%
   
1.85
%
   
26.68
%
   
1.17
%
                                 
Net investment loss before Incentive Allocation
   
(1.90
)%
   
(2.66
)%
   
(2.66
)%
   
(3.42
)%
Incentive Allocation
   
(5.71
)
   
(1.46
)
   
(5.44
)
   
(1.46
)
Net investment loss after Incentive Allocation
   
(7.61
)%
   
(4.12
)%
   
(8.10
)%
   
(4.88
)%
                                 
Total expenses before Incentive Allocation
   
2.85
%
   
2.74
%
   
3.63
%
   
3.51
%
Incentive Allocation    
5.71
     
1.46
     
5.44
     
1.46
 
Total expenses after Incentive Allocation
   
8.56
%
   
4.20
%
   
9.07
%
   
4.97
%