XML 26 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financial Highlights (Tables)
6 Months Ended
Jun. 30, 2022
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation for the three months ended June 30, 2022 and 2021:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, March 31, 2021
 
$
181.44
   
$
130.05
 
Net income:
               
Net investment loss
   
(1.79
)
   
(1.51
)
Net gain on investments
   
3.79
     
2.74
 
Net income
   
2.00
     
1.23
 
Net asset value per Unit, June 30, 2021
 
$
183.44
   
$
131.28
 
                 
Net asset value per Unit, March 31, 2022
 
$
200.75
   
$
143.02
 
Net income:
               
Net investment loss
   
(5.67
)
   
(4.19
)
Net gain on investments
   
22.88
   
16.22
Net income
   
17.21
   
12.03
Net asset value per Unit, June 30, 2022
 
$
217.96
   
$
155.05
 

The following is the per Unit operating performance calculation for the six months ended June 30, 2022 and 2021:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, December 31, 2020
 
$
173.06
   
$
124.23
 
Net income:
               
Net investment loss
   
(4.87
)
   
(3.93
)
Net gain on investments
   
15.25
     
10.98
 
Net income
   
10.38
     
7.05
 
Net asset value per Unit, June 30, 2021
 
$
183.44
   
$
131.28
 
                 
Net asset value per Unit, December 31, 2021
 
$
176.27
   
$
125.68
 
Net income:
               
Net investment loss
   
(11.22
)
   
(8.23
)
Net gain on investments
   
52.91
     
37.60
 
Net income
   
41.69
     
29.37
 
Net asset value per Unit, June 30, 2022
 
$
217.96
   
$
155.05
 
Ratios to Average Members' Capital and Total Return
The following represents ratios to average Members’ Capital and total return for the three months ended June 30, 2022 and 2021:
 
   
Class 0
 
Class 2
 
   
2022
 
2021
 
2022
 
2021
 
                           
Total return before Incentive Allocation
   
10.86
%
   
1.37
%    
10.51
%
   
1.20
%
 
Incentive Allocation
   
(2.30
)
   
(0.27
)
   
(2.10
)
   
(0.25
)
 
Total return after Incentive Allocation
   
8.56
%
   
1.10
%    
8.41
%
   
0.95
%
 
                                   
Net investment loss before Incentive Allocation
   
(0.61
)%
   
(0.70
)%
   
(0.79
)%
   
(0.89
)%
 
Incentive Allocation
   
(2.09
)
   
(0.27
)
   
(2.01
)
   
(0.25
)
 
Net investment loss after Incentive Allocation
   
(2.70
)%
   
(0.97
)%
   
(2.80
)%
   
(1.14
)%
 
                                   
Total expenses before Incentive Allocation
   
0.74
%    
0.71
%    
0.92
%    
0.91
%  
Incentive Allocation
   
2.09
     
0.27
     
2.01
     
0.25
   
Total expenses after Incentive Allocation
   
2.83
%    
0.98
%    
2.93
%    
1.16
%  

The following represents ratios to average Members’ Capital and total return for the six months ended June 30, 2022 and 2021:
 
   
Class 0
 
Class 2
 
   
2022
 
2021
 
2022
  2021
 
                           
Total return before Incentive Allocation
   
28.92
%    
7.51
%    
28.10
%    
7.19
%  
Incentive Allocation
   
(5.27
)
   
(1.51
)
   
(4.73
)
   
(1.52
)
 
Total return after Incentive Allocation
   
23.65
%    
6.00
%    
23.37
%    
5.67
%  
                                   
Net investment loss before Incentive Allocation
   
(1.24
)%
   
(1.26
)%
   
(1.61
)%
   
(1.65
)%
 
Incentive Allocation
   
(4.39
)
   
(1.45
)
   
(4.18
)
   
(1.41
)
 
Net investment loss after Incentive Allocation
   
(5.63
)%
   
(2.71
)%
   
(5.79
)%
   
(3.06
)%
 
                                   
Total expenses before Incentive Allocation
   
1.41
%    
1.32
%    
1.78
%    
1.70
%  
Incentive Allocation
   
4.39
     
1.45
     
4.18
     
1.41

 
Total expenses after Incentive Allocation
   
5.80
%    
2.77
%    
5.96
%    
3.11
%