XML 26 R17.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Highlights (Tables)
3 Months Ended
Mar. 31, 2022
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation for the three months ended March 31, 2022 and 2021:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, December 31, 2020
 
$
173.06
   
$
124.23
 
Net income:
               
Net investment loss
   
(3.08
)
   
(2.41
)
Net gain on investments
   
11.46
     
8.23
 
Net income
   
8.38
     
5.82
 
Net asset value per Unit, March 31, 2021
 
$
181.44
   
$
130.05
 
                 
Net asset value per Unit, December 31, 2021
 
$
176.27
   
$
125.68
 
Net income:
               
Net investment loss
   
(5.52
)
   
(4.04
)
Net gain on investments
   
30.00
     
21.38
 
Net income
   
24.48
     
17.34
 
Net asset value per Unit, March 31, 2022
 
$
200.75
   
$
143.02
 
Ratios to Average Members' Capital and Total Return
The following represents ratios to average Members’ Capital and total return for the three months ended March 31, 2022 and 2021:
 
   
Class 0
 
Class 2
 
   
2022
 
2021
 
2022
 
2021
 
                           
Total return before Incentive Allocation
   
16.34
%
   
6.06
%
   
16.13
%
   
5.88
%
 
Incentive Allocation
   
(2.46
)
   
(1.22
)
   
(2.33
)
   
(1.19
)
 
Total return after Incentive Allocation
   
13.88
%
   
4.84
%
   
13.80
%
   
4.69
%
 
                                   
Net investment loss before Incentive Allocation
   
(0.63
)%
   
(0.56
)%
   
(0.82
)%
   
(0.75
)%
 
Incentive Allocation
   
(2.30
)
   
(1.20
)
   
(2.19
)
   
(1.16
)
 
Net investment loss after Incentive Allocation
   
(2.93
)%
   
(1.76
)%
   
(3.01
)%
   
(1.91
)%
 
                                   
Total expenses before Incentive Allocation
   
0.67
%
   
0.60
%
   
0.86
%
   
0.79
%
 
Incentive Allocation
   
2.30
     
1.20
     
2.19
     
1.16
   
Total expenses after Incentive Allocation
   
2.97
%
   
1.80
%
   
3.05
%
   
1.95
%