XML 29 R17.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Highlights (Tables)
12 Months Ended
Dec. 31, 2021
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation and total return for the years ended December 31, 2021 and 2020:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, December 31, 2019
 
$
152.04
   
$
108.35
 
Net income:
               
Net investment loss
   
(6.70
)
   
(3.91
)
Net gain on investments
   
27.72
     
19.79
 
Net income
   
21.02
     
15.88
 
Net asset value per Unit, December 31, 2020
   
173.06
     
124.23
 
Net income:
               
Net investment loss
   
(7.36
)
   
(6.25
)
Net gain on investments
   
10.57
     
7.70
 
Net income
   
3.21
     
1.45
 
Net asset value per Unit, December 31, 2021
 
$
176.27
   
$
125.68
 
Ratios to Average Members' Capital and Total Return
The following represents ratios to average Members’ Capital, excluding the Managing Member, and total return for the years ended December 31, 2021 and 2020:

   
Class 0
 
Class 2
 
2021
 
2020
 
2021
 
2020
                         
Total return before Incentive Allocation
   
3.37
%
   
16.33
%
   
2.74
%
   
15.64
%
Incentive Allocation
   
(1.52
)
   
(2.51
)
   
(1.57
)
   
(0.99
)
Total return after Incentive Allocation
   
1.85
%
   
13.82
%
   
1.17
%
   
14.65
%
                                 
Net investment loss before Incentive Allocation
   
(2.66
)%
   
(1.62
)%
   
(3.42
)%
   
(2.37
)%
Incentive Allocation
   
(1.46
)
   
(2.51
)
   
(1.46
)
   
(0.99
)
Net investment loss after Incentive Allocation
   
(4.12
)%
   
(4.13
)%
   
(4.88
)%
   
(3.36
)%
                                 
Total expenses before Incentive Allocation
   
2.74
%
   
2.65
%
   
3.51
%
   
3.39
%
Incentive Allocation    
1.46
     
2.51
     
1.46
     
0.99
 
Total expenses after Incentive Allocation
   
4.20
%
   
5.16
%
   
4.97
%
   
4.38
%