XML 25 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Highlights
12 Months Ended
Dec. 31, 2021
Financial Highlights [Abstract]  
Financial Highlights
7. Financial Highlights
 
The following is the per Unit operating performance calculation and total return for the years ended December 31, 2021 and 2020:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, December 31, 2019
 
$
152.04
   
$
108.35
 
Net income:
               
Net investment loss
   
(6.70
)
   
(3.91
)
Net gain on investments
   
27.72
     
19.79
 
Net income
   
21.02
     
15.88
 
Net asset value per Unit, December 31, 2020
   
173.06
     
124.23
 
Net income:
               
Net investment loss
   
(7.36
)
   
(6.25
)
Net gain on investments
   
10.57
     
7.70
 
Net income
   
3.21
     
1.45
 
Net asset value per Unit, December 31, 2021
 
$
176.27
   
$
125.68
 

The following represents ratios to average Members’ Capital, excluding the Managing Member, and total return for the years ended December 31, 2021 and 2020:

   
Class 0
 
Class 2
 
2021
 
2020
 
2021
 
2020
                         
Total return before Incentive Allocation
   
3.37
%
   
16.33
%
   
2.74
%
   
15.64
%
Incentive Allocation
   
(1.52
)
   
(2.51
)
   
(1.57
)
   
(0.99
)
Total return after Incentive Allocation
   
1.85
%
   
13.82
%
   
1.17
%
   
14.65
%
                                 
Net investment loss before Incentive Allocation
   
(2.66
)%
   
(1.62
)%
   
(3.42
)%
   
(2.37
)%
Incentive Allocation
   
(1.46
)
   
(2.51
)
   
(1.46
)
   
(0.99
)
Net investment loss after Incentive Allocation
   
(4.12
)%
   
(4.13
)%
   
(4.88
)%
   
(3.36
)%
                                 
Total expenses before Incentive Allocation
   
2.74
%
   
2.65
%
   
3.51
%
   
3.39
%
Incentive Allocation    
1.46
     
2.51
     
1.46
     
0.99
 
Total expenses after Incentive Allocation
   
4.20
%
   
5.16
%
   
4.97
%
   
4.38
%

Total return is calculated for Class 0 and Class 2 Units taken as a whole. Total return is calculated as the change in total Members’ Capital adjusted for subscriptions or redemptions during the year. An individual member’s return may vary from these returns based on the timing of capital transactions and the applicability of Advisory Fees, Sponsor Fees, Administrator’s Fees, and the Incentive Allocation. The net investment loss and total expense ratios (including Incentive Allocation) are calculated for Class 0 and Class 2 Units taken as a whole and include net amounts allocated from GAIT. The computation of such ratios is based on the amount of net investment loss, expenses, and Incentive Allocation. Net investment loss and total expense ratios are computed based upon the weighted average of Members’ Capital for Class 0 and Class 2 Units of the Fund for the years ended December 31, 2021 and 2020.