XML 27 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Financial Highlights (Tables)
9 Months Ended
Sep. 30, 2021
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation for the three months ended September 30, 2021 and 2020:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, June 30, 2020
 
$
159.54
   
$
113.78
 
Net income:
               
Net investment loss
   
(2.90
)
   
(1.12
)
Net gain on investments
   
11.05
     
7.90
 
Net income
   
8.15
     
6.78
 
Net asset value per Unit, September 30, 2020
 
$
167.69
   
$
120.56
 
                 
Net asset value per Unit, June 30, 2021
 
$
183.44
   
$
131.28
 
Net loss:
               
Net investment loss
   
(1.36
)
   
(1.22
)
Net loss on investments
   
(2.50
)
   
(1.78
)
Net loss
   
(3.86
)
   
(3.00
)
Net asset value per Unit, September 30, 2021
 
$
179.58
   
$
128.28
 

The following is the per Unit operating performance calculation for the nine months ended September 30, 2021 and 2020:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, December 31, 2019
 
$
152.04
   
$
108.35
 
Net income:
               
Net investment loss
   
(4.45
)
   
(2.13
)
Net gain on investments
   
20.10
     
14.34
 
Net income
   
15.65
     
12.21
 
Net asset value per Unit, September 30, 2020
 
$
167.69
   
$
120.56
 
                 
Net asset value per Unit, December 31, 2020
 
$
173.06
   
$
124.23
 
Net income:
               
Net investment loss
   
(6.23
)
   
(5.18
)
Net gain on investments
   
12.75
     
9.23
 
Net income
   
6.52
     
4.05
 
Net asset value per Unit, September 30, 2021
 
$
179.58
   
$
128.28
 

Ratios to Average Members' Capital and Total Return
The following represents ratios to average Members’ Capital and total return for the three months ended September 30, 2021 and 2020:
 
   
Class 0
 
Class 2
 
   
2021
 
2020
 
2021
 
2020
 
                           
Total return before Incentive Allocation
   
(2.10
)%
   
6.33
%    
(2.29
)%
   
6.19
%
 
Incentive Allocation
   
0.00
     
(1.22
)
   
0.00
     
(0.23
)
 
Total return after Incentive Allocation
   
(2.10
)%
   
5.11
%    
(2.29
)%
   
5.96
%
 
                                   
Net investment loss before Incentive Allocation
   
(0.76
)%
   
(0.52
)%
   
(0.95
)%
   
(0.71
)%
 
Incentive Allocation
   
0.00
     
(1.22
)
   
0.00
     
(0.23
)
 
Net investment loss after Incentive Allocation
   
(0.76
)%
   
(1.74
)%
   
(0.95
)%
   
(0.94
)%
 
                                   
Total expenses before Incentive Allocation
   
0.77
%    
0.72
%    
0.96
%    
0.92
%  
Incentive Allocation
   
0.00
     
1.22
     
0.00
     
0.23
   
Total expenses after Incentive Allocation
   
0.77
%    
1.94
%    
0.96
%    
1.15
%  

The following represents ratios to average Members’ Capital and total return for the nine months ended September 30, 2021 and 2020:
 
   
Class 0
 
Class 2
 
   
2021
 
2020
 
2021
 
2020
 
                           
Total return before Incentive Allocation
   
5.28
%    
12.01
%    
4.82
%    
11.50
%  
Incentive Allocation
   
(1.51
)
   
(1.72
)
   
(1.56
)
   
(0.23
)
 
Total return after Incentive Allocation
   
3.77
%    
10.29
%    
3.26
%    
11.27
%  
                                   
Net investment loss before Incentive Allocation
   
(2.03
)%
   
(1.08
)%
   
(2.60
)%
   
(1.64
)%
 
Incentive Allocation
   
(1.45
)
   
(1.72
)
   
(1.44
)
   
(0.23
)
 
Net investment loss after Incentive Allocation
   
(3.48
)%
   
(2.80
)%
   
(4.04
)%
   
(1.87
)%
 
                                   
Total expenses before Incentive Allocation
   
2.09
%    
2.00
%    
2.67
%    
2.57
%  
Incentive Allocation
   
1.45
     
1.72
     
1.44
     
0.23
   
Total expenses after Incentive Allocation
   
3.54
%    
3.72
%    
4.11
%    
2.80
%