XML 27 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Financial Highlights (Tables)
6 Months Ended
Jun. 30, 2021
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation for the three months ended June 30, 2021 and 2020:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, March 31, 2020
 
$
159.32
   
$
113.79
 
Net income (loss):
               
Net investment loss
   
(0.54
)
   
(0.56
)
Net gain on investments
   
0.76
     
0.55
 
Net income (loss)
   
0.22
     
(0.01
)
Net asset value per Unit, June 30, 2020
 
$
159.54
   
$
113.78
 
                 
Net asset value per Unit, March 31, 2021
 
$
181.44
   
$
130.05
 
Net income:
               
Net investment loss
   
(1.79
)
   
(1.51
)
Net gain on investments
   
3.79
     
2.74
 
Net income
   
2.00
     
1.23
 
Net asset value per Unit, June 30, 2021
 
$
183.44
   
$
131.28
 


The following is the per Unit operating performance calculation for the six months ended June 30, 2021 and 2020:
 
   
Class 0
   
Class 2
 
Per unit operating performance
           
Net asset value per Unit, December 31, 2019
 
$
152.04
   
$
108.35
 
Net income:
               
Net investment loss
   
(1.58
)
   
(1.03
)
Net gain on investments
   
9.08
     
6.46
 
Net income
   
7.50
     
5.43
 
Net asset value per Unit, June 30, 2020
 
$
159.54
   
$
113.78
 
                 
Net asset value per Unit, December 31, 2020
 
$
173.06
   
$
124.23
 
Net income:
               
Net investment loss
   
(4.87
)
   
(3.93
)
Net gain on investments
   
15.25
     
10.98
 
Net income
   
10.38
     
7.05
 
Net asset value per Unit, June 30, 2021
 
$
183.44
   
$
131.28
 

Ratios to Average Members' Capital and Total Return
The following represents ratios to average Members’ Capital and total return for the three months ended June 30, 2021 and 2020:
 
   
Class 0
 
Class 2
   
2021
 
2020
 
2021
 
2020
                         
Total return before Incentive Allocation
   
1.37
%    
0.18
%    
1.20
%    
(0.01
)%
Incentive Allocation
   
(0.27
)
   
(0.04
)
   
(0.25
)
   
0.00
 
Total return after Incentive Allocation
   
1.10
%    
0.14
%    
0.95
%    
(0.01
)%
                                 
Net investment loss before Incentive Allocation
   
(0.70
)%
   
(0.30
)%
   
(0.89
)%
   
(0.49
)%
Incentive Allocation
   
(0.27
)
   
(0.04
)
   
(0.25
)
   
0.00
 
Net investment loss after Incentive Allocation
   
(0.97
)%
   
(0.34
)%
   
(1.14
)%
   
(0.49
)%
                                 
Total expenses before Incentive Allocation
   
0.71
%    
0.64
%    
0.91
%    
0.82
%
Incentive Allocation
   
0.27
     
0.04
     
0.25
     
0.00
 
Total expenses after Incentive Allocation
   
0.98
%    
0.68
%    
1.16
%    
0.82
%

The following represents ratios to average Members’ Capital and total return for the six months ended June 30, 2021 and 2020:
 
   
Class 0
 
Class 2
   
2021
 
2020
 
2021
 
2020
                         
Total return before Incentive Allocation
   
7.51
%    
5.40
%    
7.19
%    
5.01
%
Incentive Allocation
   
(1.51
)
   
(0.47
)
   
(1.52
)
   
0.00
 
Total return after Incentive Allocation
   
6.00
%    
4.93
%    
5.67
%    
5.01
%
                                 
Net investment loss before Incentive Allocation
   
(1.26
)%
   
(0.55
)%
   
(1.65
)%
   
(0.93
)%
Incentive Allocation
   
(1.45
)
   
(0.47
)
   
(1.41
)
   
0.00
 
Net investment loss after Incentive Allocation
   
(2.71
)%
   
(1.02
)%
   
(3.06
)%
   
(0.93
)%
                                 
Total expenses before Incentive Allocation
   
1.32
%    
1.28
%    
1.70
%    
1.66
%
Incentive Allocation
   
1.45

   
0.47
     
1.41
     
0.00
 
Total expenses after Incentive Allocation
   
2.77
%    
1.75
%    
3.11
%    
1.66
%