XML 27 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Highlights (Tables)
3 Months Ended
Mar. 31, 2021
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation for the three months ended March 31, 2021 and 2020:
 
  
Class 0
  
Class 2
 
Per unit operating performance
      
Net asset value per Unit, December 31, 2019
 
$
152.04
  
$
108.35
 
Net income:
        
Net investment loss
  
(1.03
)
  
(0.47
)
Net gain on investments
  
8.31
   
5.91
 
Net income
  
7.28
   
5.44
 
Net asset value per Unit, March 31, 2020
 
$
159.32
  
$
113.79
 
         
Net asset value per Unit, December 31, 2020
 
$
173.06
  
$
124.23
 
Net income:
        
Net investment loss
  
(3.08
)
  
(2.41
)
Net gain on investments
  
11.46
   
8.23
 
Net income
  
8.38
   
5.82
 
Net asset value per Unit, March 31, 2021
 
$
181.44
  
$
130.05
 
Ratios to Average Members' Capital and Total Return
The following represents ratios to average Members’ Capital and total return for the three months ended March 31, 2021 and 2020:
 
  
Class 0
 
Class 2
 
  
2021
 
2020
 
2021
 
2020
 
              
Total return before Incentive Allocation
  
6.06
%
  
5.21
%
  
5.88
%
  
5.02
%
 
Incentive Allocation
  
(1.22
)
  
(0.43
)
  
(1.19
)
  
0.00
  
Total return after Incentive Allocation
  
4.84
%
  
4.78
%
  
4.69
%
  
5.02
%
 
                  
Net investment loss before Incentive Allocation
  
(0.56
)%
  
(0.25
)%
  
(0.75
)%
  
(0.44
)%
 
Incentive Allocation
  
(1.20
)
  
(0.43
)
  
(1.16
)
  
0.00
  
Net investment loss after Incentive Allocation
  
(1.76
)%
  
(0.68
)%
  
(1.91
)%
  
(0.44
)%
 
                  
Total expenses before Incentive Allocation
  
0.60
%
  
0.64
%
  
0.79
%
  
0.83
%
 
Incentive Allocation
  
1.20
   
0.43
   
1.16
   
0.00
  
Total expenses after Incentive Allocation
  
1.80
%
  
1.07
%
  
1.95
%
  
0.83
%