XML 25 R13.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Highlights
12 Months Ended
Dec. 31, 2020
Financial Highlights [Abstract]  
Financial Highlights
7. Financial Highlights
 
The following is the per Unit operating performance calculation and total return for the years ended December 31, 2020 and 2019:
 
  
Class 0
  
Class 2
 
Per unit operating performance
      
Net asset value per Unit, December 31, 2018
 
$
133.70
  
$
96.01
 
Net income:
        
Net investment loss
  
(1.19
)
  
(1.63
)
Net gain on investments
  
19.53
   
13.97
 
Net income
  
18.34
   
12.34
 
Net asset value per Unit, December 31, 2019
  
152.04
   
108.35
 
Net income:
        
Net investment loss
  
(6.70
)
  
(3.91
)
Net gain on investments
  
27.72
   
19.79
 
Net income
  
21.02
   
15.88
 
Net asset value per Unit, December 31, 2020
 
$
173.06
  
$
124.23
 

The following represents ratios to average Members’ Capital, excluding the Managing Member, and total return for the years ended December 31, 2020 and 2019:

  
Class 0
 
Class 2
 
  
2020
 
2019
 
2020
 
2019
 
              
Total return before Incentive Allocation
  
16.33
%
  
13.72
%
  
15.64
%
  
12.86
%
 
Incentive Allocation
  
(2.51
)
  
0.00
   
(0.99
)
  
0.00
  
Total return after Incentive Allocation
  
13.82
%
  
13.72
%
  
14.65
%
  
12.86
%
 
                  
Net investment loss before Incentive Allocation
  
(1.62
)%
  
(0.83
)%
  
(2.37
)%
  
(1.59
)%
 
Incentive Allocation
  
(2.51
)
  
0.00
   
(0.99
)
  
0.00
  
Net investment loss after Incentive Allocation
  
(4.13
)%
  
(0.83
)%
  
(3.36
)%
  
(1.59
)%
 
                  
Total expenses before Incentive Allocation
  
2.65
%
  
2.83
%
  
3.39
%
  
3.58
%
 
Incentive Allocation
  
2.51
   
0.00
   
0.99
   
0.00
  
Total expenses after Incentive Allocation
  
5.16
%
  
2.83
%
  
4.38
%
  
3.58
%
 

Total return is calculated for Class 0 and Class 2 Units taken as a whole. Total return is calculated as the change in total Members’ Capital adjusted for subscriptions or redemptions during the year. An individual member’s return may vary from these returns based on the timing of capital transactions. The net investment loss and total expense ratios (including Incentive Allocation) are calculated for Class 0 and Class 2 Units taken as a whole and include net amounts allocated from GAIT. The computation of such ratios is based on the amount of net investment loss, expenses and Incentive Allocation. Net investment loss and total expense ratios are computed based upon the weighted average of Members’ Capital for Class 0 and Class 2 Units of the Fund for the years ended December 31, 2020 and 2019.