XML 26 R16.htm IDEA: XBRL DOCUMENT v3.20.2
Financial Highlights (Tables)
9 Months Ended
Sep. 30, 2020
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation for the three months ended September 30, 2020 and 2019:

  
Class 0
  
Class 2
 
Per unit operating performance
      
Net asset value per Unit, June 30, 2019
 
$
142.21
  
$
101.74
 
Net income:
        
Net investment loss
  
(0.45
)
  
(0.52
)
Net gain on investments
  
10.04
   
7.16
 
Net income
  
9.59
   
6.64
 
Net asset value per Unit, September 30, 2019
 
$
151.80
  
$
108.38
 
         
Net asset value per Unit, June 30, 2020
 
$
159.54
  
$
113.78
 
Net income:
        
Net investment loss
  
(2.90
)
  
(1.12
)
Net gain on investments
  
11.05
   
7.90
 
Net income
  
8.15
   
6.78
 
Net asset value per Unit, September 30, 2020
 
$
167.69
  
$
120.56
 

The following is the per Unit operating performance calculation for the nine months ended September 30, 2020 and 2019:
 
  
Class 0
  
Class 2
 
Per unit operating performance
      
Net asset value per Unit, December 31, 2018
 
$
133.70
  
$
96.01
 
Net income:
        
Net investment loss
  
(0.87
)
  
(1.19
)
Net gain on investments
  
18.97
   
13.56
 
Net income
  
18.10
   
12.37
 
Net asset value per Unit, September 30, 2019
 
$
151.80
  
$
108.38
 
         
Net asset value per Unit, December 31, 2019
 
$
152.04
  
$
108.35
 
Net income:
        
Net investment loss
  
(4.45
)
  
(2.13
)
Net gain on investments
  
20.10
   
14.34
 
Net income
  
15.65
   
12.21
 
Net asset value per Unit, September 30, 2020
 
$
167.69
  
$
120.56
 
Ratios to Average Members' Capital, Excluding the Managing Member, and Total Return
The following represents ratios to average Members’ Capital, excluding the Managing Member, and total return for the three months ended September 30, 2020 and 2019:
 
  Class 0  Class 2 
  
2020
  
2019
  
2020
  
2019
 
                 
Total return before Incentive Allocation
  
6.
33%

  
6.
74%

  
6.
19%

  
6.
53%

Incentive Allocation
  
(1.
22)

  
0.
00   
(0.
23)
  
0.
00 
Total return after Incentive Allocation
  
5.
11%

  
6.
74%

  
5.
96%

  
6.
53%

                     
Net investment loss before Incentive Allocation
  
(0.
52)%

  
(0.
30)%

  
(0.
71)%

  
(0.
49)%

Incentive Allocation
  
(1.
22)

  
0.
00   
(0.
23)

  
0.
00 
Net investment loss after Incentive Allocation
  
(1.
74)%

  
(0.
30)%

  
(0.
94)%

  
(0.
49)%

    
                
Total expenses before Incentive Allocation
  
0.
72%

  
0.
81%

  
0.
92%

  
1.
00%

Incentive Allocation
  
1.
22   
0.
00   
0.
23   
0.
00 
Total expenses after Incentive Allocation
  
1.
94%

  
0.
81%

  
1.
15%

  
1.
00%


The following represents ratios to average Members’ Capital, excluding the Managing Member, and total return for the nine months ended September 30, 2020 and 2019:
 
  Class 0  Class 2 
  
2020
  
2019
  
2020
  
2019
 
                 
Total return before Incentive Allocation
  
12.
01%

  
13.
54%

  
11.
50%

  
12.
88%

Incentive Allocation
  
(1.
72)

  
0.
00   
(0.
23)

  
0.
00 
Total return after Incentive Allocation
  
10.
29%

  
13.
54%

  
11.
27%

  
12.
88%

                     
Net investment loss before Incentive Allocation
  
(1.
08)%


(0.
62)%
  
(1.
64)%
  
(1.
18)%

Incentive Allocation
  
(1.
72)

  
0.
00   
(0.
23)

  
0.
00 
Net investment loss after Incentive Allocation
  
(2.
80)%

  
(0.
62)%

  
(1.
87)%

  
(1.
18)%

                     
Total expenses before Incentive Allocation
  
2.
00%

  
2.
14%

  
2.
57%

  
2.
70%

Incentive Allocation
  
1.
72   
0.
00   
0.
23   
0.
00 
Total expenses after Incentive Allocation
  
3.
72%

  
2.
14%

  
2.
80%

  
2.
70%