6. Financial Highlights

The following is the per Unit operating performance calculation for the three months ended September 30, 2020 and 2019:

	Class 0			Class 2
Per unit operating performance
Net asset value per Unit, June 30, 2019	$	142.21		$	101.74
Net income:
Net investment loss		(0.45	)		(0.52	)
Net gain on investments		10.04			7.16
Net income		9.59			6.64
Net asset value per Unit, September 30, 2019	$	151.80		$	108.38

Net asset value per Unit, June 30, 2020	$	159.54		$	113.78
Net income:
Net investment loss		(2.90	)		(1.12	)
Net gain on investments		11.05			7.90
Net income		8.15			6.78
Net asset value per Unit, September 30, 2020	$	167.69		$	120.56

The following represents ratios to average Members’ Capital, excluding the Managing Member, and total return for the three months ended September 30, 2020 and 2019:

	Class 0						Class 2
	2020			2019			2020			2019

Total return before Incentive Allocation		6.	33%		6.	74%		6.	19%		6.	53%
Incentive Allocation		(1.	22)		0.	00		(0.	23)		0.	00
Total return after Incentive Allocation		5.	11%		6.	74%		5.	96%		6.	53%

Net investment loss before Incentive Allocation		(0.	52)%		(0.	30)%		(0.	71)%		(0.	49)%
Incentive Allocation		(1.	22)		0.	00		(0.	23)		0.	00
Net investment loss after Incentive Allocation		(1.	74)%		(0.	30)%		(0.	94)%		(0.	49)%

Total expenses before Incentive Allocation		0.	72%		0.	81%		0.	92%		1.	00%
Incentive Allocation		1.	22		0.	00		0.	23		0.	00
Total expenses after Incentive Allocation		1.	94%		0.	81%		1.	15%		1.	00%

The following is the per Unit operating performance calculation for the nine months ended September 30, 2020 and 2019:

	Class 0			Class 2
Per unit operating performance
Net asset value per Unit, December 31, 2018	$	133.70		$	96.01
Net income:
Net investment loss		(0.87	)		(1.19	)
Net gain on investments		18.97			13.56
Net income		18.10			12.37
Net asset value per Unit, September 30, 2019	$	151.80		$	108.38

Net asset value per Unit, December 31, 2019	$	152.04		$	108.35
Net income:
Net investment loss		(4.45	)		(2.13	)
Net gain on investments		20.10			14.34
Net income		15.65			12.21
Net asset value per Unit, September 30, 2020	$	167.69		$	120.56

The following represents ratios to average Members’ Capital, excluding the Managing Member, and total return for the nine months ended September 30, 2020 and 2019:

	Class 0						Class 2
	2020			2019			2020			2019

Total return before Incentive Allocation		12.	01%		13.	54%		11.	50%		12.	88%
Incentive Allocation		(1.	72)		0.	00		(0.	23)		0.	00
Total return after Incentive Allocation		10.	29%		13.	54%		11.	27%		12.	88%

Net investment loss before Incentive Allocation		(1.	08)%		(0.	62)%		(1.	64)%		(1.	18)%
Incentive Allocation		(1.	72)		0.	00		(0.	23)		0.	00
Net investment loss after Incentive Allocation		(2.	80)%		(0.	62)%		(1.	87)%		(1.	18)%

Total expenses before Incentive Allocation		2.	00%		2.	14%		2.	57%		2.	70%
Incentive Allocation		1.	72		0.	00		0.	23		0.	00
Total expenses after Incentive Allocation		3.	72%		2.	14%		2.	80%		2.	70%

Total return is calculated for Class 0 and Class 2 Units taken as a whole. Total return is calculated as the change in total Members’ Capital adjusted for subscriptions or redemptions during the period. An individual member’s return may vary from these returns based on the timing of capital transactions. The net investment loss and total expense ratios (including Incentive Allocation) are calculated for Class 0 and Class 2 Units taken as a whole and include net amounts allocated from GAIT. The computation of such ratios is based on the amount of net investment loss, expenses and Incentive Allocation. Net investment loss and total expense ratios are computed based upon the weighted average of Members’ Capital for Class 0 and Class 2 Units of the Fund for the three and nine months ended September 30, 2020 and 2019 and are not annualized.