XML 35 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Highlights
12 Months Ended
Dec. 31, 2019
Financial Highlights [Abstract]  
Financial Highlights
6. Financial Highlights
 
The following is the per Unit operating performance calculation for the years ended December 31, 2019 and 2018:
 
  
Class 0
  
Class 2
 
Per unit operating performance
      
Net asset value per Unit, December 31, 2017
 
$
140.90
  
$
101.94
 
Net loss:
        
Net investment loss
  
(1.57
)
  
(1.90
)
Net loss on investments
  
(5.63
)
  
(4.03
)
Net loss
  
(7.20
)
  
(5.93
)
Net asset value per Unit, December 31, 2018
  
133.70
   
96.01
 
Net income:
        
Net investment loss
  
(1.19
)
  
(1.63
)
Net gain on investments
  
19.53
   
13.97
 
Net income
  
18.34
   
12.34
 
Net asset value per Unit, December 31, 2019
 
$
152.04
  
$
108.35
 

The following represents ratios to average Members’ Capital, excluding the Managing Member, and total return for the years ended December 31, 2019 and 2018:

  
Class 0
  
Class 2
 
  
2019
 
2018
  
2019
 
2018
 
               
Total return before Incentive Allocation
  
13.72
%
  
(5.11
)%
   
12.86
%
  
(5.82
)%
 
Incentive Allocation
  
0.00
   
0.00
    
0.00
   
0.00
  
Total return after Incentive Allocation
  
13.72
%
  
(5.11
)%
   
12.86
%
  
(5.82
)%
 
                   
Net investment loss before Incentive Allocation
  
(0.83
)%
  
(1.11
)%
   
(1.59
)%
  
(1.86
)%
 
Incentive Allocation
  
0.00
   
0.00
    
0.00
   
0.00
  
Net investment loss after Incentive Allocation
  
(0.83
)%
  
(1.11
)%
   
(1.59
)%
  
(1.86
)%
 
                   
Total expenses before Incentive Allocation
  
2.83
%
  
2.70
%
   
3.58
%
  
3.44
%
 
Incentive Allocation
  
0.00
   
0.00
    
0.00
   
0.00
  
Total expenses after Incentive Allocation
  
2.83
%
  
2.70
%
   
3.58
%
  
3.44
%
 
 
Total return is calculated for Class 0 and Class 2 Units taken as a whole. Total return is calculated as the change in total Members’ Capital adjusted for subscriptions or redemptions during the year. An individual member’s return may vary from these returns based on the timing of capital transactions. The net investment loss and total expense ratios (including Incentive Allocation) are calculated for Class 0 and Class 2 Units taken as a whole and include net amounts allocated from GAIT. The computation of such ratios is based on the amount of net investment loss, expenses and Incentive Allocation. Net investment loss and total expense ratios are computed based upon the weighted average of Members’ Capital for Class 0 and Class 2 Units of the Fund for the years ended December 31, 2019 and 2018.