XML 26 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Financial Highlights (Tables)
6 Months Ended
Jun. 30, 2019
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation for the three months ended June 30, 2019 and 2018:
 
  
Class 0
  
Class 2
 
Per unit operating performance
      
Net asset value per unit, March 31, 2018
 
$
143.24
  
$
103.44
 
Net loss:
        
Net investment loss
  
(0.33
)
  
(0.43
)
Net loss on investments
  
(1.83
)
  
(1.32
)
Net loss
  
(2.16
)
  
(1.75
)
Net asset value per unit, June 30, 2018
 
$
141.08
  
$
101.69
 
         
Net asset value per unit, March 31, 2019
 
$
133.70
  
$
95.82
 
Net gain:
        
Net investment loss
  
(0.22
)
  
(0.35
)
Net gain on investments
  
8.73
   
6.27
 
Net gain
  
8.51
   
5.92
 
Net asset value per unit, June 30, 2019
 
$
142.21
  
$
101.74
 
 
The following is the per Unit operating performance calculation for the six months ended June 30, 2019 and 2018:
 
  
Class 0
  
Class 2
 
Per unit operating performance
      
Net asset value per unit, December 31, 2017
 
$
140.90
  
$
101.94
 
Net gain (loss):
        
Net investment loss
  
(0.71
)
  
(0.91
)
Net gain on investments
  
0.89
   
0.66
 
Net gain (loss)
  
0.18
   
(0.25
)
Net asset value per unit, June 30, 2018
 
$
141.08
  
$
101.69
 
         
Net asset value per unit, December 31, 2018
 
$
133.70
  
$
96.01
 
Net gain:
        
Net investment loss
  
(0.43
)
  
(0.67
)
Net gain on investments
  
8.94
   
6.40
 
Net gain
  
8.51
   
5.73
 
Net asset value per unit, June 30, 2019
 
$
142.21
  
$
101.74
 
Ratios to Average Members' Capital and Total Return
The following represents ratios to average members’ capital and total return for the three months ended June 30, 2019 and 2018:
 
  
Class 0
  
Class 2
 
  
2019
  
2018
  
2019
  
2018
 
             
Total return before Incentive Allocation
  
6.36
%
  
(1.51
)%
  
6.18
%
  
(1.69
)%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total return after Incentive Allocation
  
6.36
%
  
(1.51
)%
  
6.18
%
  
(1.69
)%
                 
Net investment loss before Incentive Allocation
  
(0.16
)%
  
(0.23
)%
  
(0.35
)%
  
(0.42
)%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Net investment loss after Incentive Allocation
  
(0.16
)%
  
(0.23
)%
  
(0.35
)%
  
(0.42
)%
                 
Total expenses before Incentive Allocation
  
0.68
%
  
0.61
%
  
0.88
%
  
0.80
%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total expenses after Incentive Allocation
  
0.68
%
  
0.61
%
  
0.88
%
  
0.80
%
 
The following represents ratios to average members’ capital, excluding the managing member, and total return for the six months ended June 30, 2019 and 2018:
 
  
Class 0
  
Class 2
 
  
2019
  
2018
  
2019
  
2018
 
             
Total return before Incentive Allocation
  
6.36
%
  
0.13
%
  
5.97
%
  
(0.25
)%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total return after Incentive Allocation
  
6.36
%
  
0.13
%
  
5.97
%
  
(0.25
)%
                 
Net investment loss before Incentive Allocation
  
(0.31
)%
  
(0.49
)%
  
(0.69
)%
  
(0.87
)%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Net investment loss after Incentive Allocation
  
(0.31
)%
  
(0.49
)%
  
(0.69
)%
  
(0.87
)%
                 
Total expenses before Incentive Allocation
  
1.33
%
  
1.20
%
  
1.70
%
  
1.59
%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total expenses after Incentive Allocation
  
1.33
%
  
1.20
%
  
1.70
%
  
1.59
%