XML 26 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Highlights (Tables)
6 Months Ended
Jun. 30, 2018
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation for the three months ended June 30, 2018 and 2017:
 
  
Class 0
  
Class 2
 
Per unit operating performance
      
Net asset value per unit, March 31, 2017
 
$
144.35
  
$
105.03
 
Net loss:
        
Net investment loss
  
(0.84
)
  
(0.81
)
Net loss on investments
  
(5.72
)
  
(4.15
)
Net loss
  
(6.56
)
  
(4.96
)
Net asset value per unit, June 30, 2017
 
$
137.79
  
$
100.07
 
         
Net asset value per unit, March 31, 2018
 
$
143.24
  
$
103.44
 
Net loss:
        
Net investment loss
  
(0.33
)
  
(0.43
)
Net loss on investments
  
(1.83
)
  
(1.32
)
Net loss
  
(2.16
)
  
(1.75
)
Net asset value per unit, June 30, 2018
 
$
141.08
  
$
101.69
 
 
The following is the per Unit operating performance calculation for the six months ended June 30, 2018 and 2017:
 
  
Class 0
  
Class 2
 
Per unit operating performance
      
Net asset value per unit, December 31, 2016
 
$
146.92
  
$
107.43
 
Net loss:
        
Net investment loss
  
(1.68
)
  
(1.95
)
Net loss on investments
  
(7.45
)
  
(5.41
)
Net loss
  
(9.13
)
  
(7.36
)
Net asset value per unit, June 30, 2017
 
$
137.79
  
$
100.07
 
         
Net asset value per unit, December 31, 2017
 
$
140.90
  
$
101.94
 
Net income (loss):
        
Net investment loss
  
(0.71
)
  
(0.91
)
Net gain on investments
  
0.89
   
0.66
 
Net income (loss)
  
0.18
   
(0.25
)
Net asset value per unit, June 30, 2018
 
$
141.08
  
$
101.69
 
Ratios to Average Members' Capital and Total Return
The following represents ratios to average members’ capital and total return for the three months ended June 30, 2018 and 2017:
 
  
Class 0
  
Class 2
 
  
2018
  
2017
  
2018
  
2017
 
             
Total return before Incentive Allocation
  
(1.51
)%
  
(4.54
)%
  
(1.69
)%
  
(4.72
)%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total return after Incentive Allocation
  
(1.51
)%
  
(4.54
)%
  
(1.69
)%
  
(4.72
)%
                 
Net investment loss before Incentive Allocation
  
(0.23
)%
  
(0.60
)%
  
(0.42
)%
  
(0.79
)%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Net investment loss after Incentive Allocation
  
(0.23
)%
  
(0.60
)%
  
(0.42
)%
  
(0.79
)%
                 
Total expenses before Incentive Allocation
  
0.61
%
  
0.79
%
  
0.80
%
  
0.98
%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total expenses after Incentive Allocation
  
0.61
%
  
0.79
%
  
0.80
%
  
0.98
%
 
The following represents ratios to average members’ capital and total return for the six month periods ended June 30, 2018 and 2017:
 
  
Class 0
  
Class 2
 
  
2018
  
2017
  
2018
  
2017
 
             
Total return before Incentive Allocation
  
0.13
%
  
(6.21
)%
  
(0.25
)%
  
(6.85
)%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total return after Incentive Allocation
  
0.13
%
  
(6.21
)%
  
(0.25
)%
  
(6.85
)%
                 
Net investment loss before Incentive Allocation
  
(0.49
)%
  
(1.18
)%
  
(0.87
)%
  
(1.87
)%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Net investment loss after Incentive Allocation
  
(0.49
)%
  
(1.18
)%
  
(0.87
)%
  
(1.87
)%
                 
Total expenses before Incentive Allocation
  
1.20
%
  
1.53
%
  
1.59
%
  
2.23
%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total expenses after Incentive Allocation
  
1.20
%
  
1.53
%
  
1.59
%
  
2.23
%