XML 26 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Highlights (Tables)
9 Months Ended
Sep. 30, 2017
Financial Highlights [Abstract]  
Operating Performance Calculation Per Unit
The following is the per Unit operating performance calculation for the three months ended September 30, 2017 and 2016:
 
  
Class 0
  
Class 2
 
Per unit operating performance
      
Net asset value per unit, June 30, 2016
 
$
144.89
  
$
107.02
 
Net loss:
        
Net investment loss
  
(0.88
)
  
(1.15
)
Net loss on investments
  
(5.16
)
  
(3.83
)
Net loss
  
(6.04
)
  
(4.98
)
Net asset value per unit, September 30, 2016
 
$
138.85
  
$
102.04
 
         
Net asset value per unit, June 30, 2017
 
$
137.79
  
$
100.07
 
Net gain:
        
Net investment loss
  
(0.54
)
  
(0.58
)
Net gain on investments
  
1.56
   
1.12
 
Net gain
  
1.02
   
0.54
 
Net asset value per unit, September 30, 2017
 
$
138.81
  
$
100.61
 
 
The following is the per Unit operating performance calculation for the nine months ended September 30, 2017 and 2016:
 
  
Class 0
  
Class 2
 
Per unit operating performance
      
Net asset value per unit, December 31, 2015
 
$
147.34
  
$
109.91
 
Net loss:
        
Net investment loss
  
(2.63
)
  
(3.51
)
Net loss on investments
  
(5.86
)
  
(4.36
)
Net loss
  
(8.49
)
  
(7.87
)
Net asset value per unit, September 30, 2016
 
$
138.85
  
$
102.04
 
         
Net asset value per unit, December 31, 2016
 
$
146.92
  
$
107.43
 
Net loss:
        
Net investment loss
  
(2.24
)
  
(2.52
)
Net loss on investments
  
(5.87
)
  
(4.30
)
Net loss
  
(8.11
)
  
(6.82
)
Net asset value per unit, September 30, 2017
 
$
138.81
  
$
100.61
 
Ratios to Average Members' Capital and Total Return
The following represents ratios to average members’ capital and total return for the three months ended September 30, 2017 and 2016:
 
  
Class 0
  
Class 2
 
  
2017
  
2016
  
2017
  
2016
 
             
Total return before Incentive Allocation
  
0.74
%
  
(4.17
)%
  
0.54
%
  
(4.65
)%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total return after Incentive Allocation
  
0.74
%
  
(4.17
)%
  
0.54
%
  
(4.65
)%
                 
Net investment loss before Incentive Allocation
  
(0.39
)%
  
(0.62
)%
  
(0.57
)%
  
(1.10
)%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Net investment loss after Incentive Allocation
  
(0.39
)%
  
(0.62
)%
  
(0.57
)%
  
(1.10
)%
                 
Total expenses before Incentive Allocation
  
0.63
%
  
0.75
%
  
0.81
%
  
1.23
%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total expenses after Incentive Allocation
  
0.63
%
  
0.75
%
  
0.81
%
  
1.23
%
 
The following represents ratios to average members’ capital and total return for the nine month periods ended September 30, 2017 and 2016:
 
  
Class 0
  
Class 2
 
  
2017
  
2016
  
2017
  
2016
 
             
Total return before Incentive Allocation
  
(5.52
)%
  
(5.76
)%
  
(6.35
)%
  
(7.16
)%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total return after Incentive Allocation
  
(5.52
)%
  
(5.76
)%
  
(6.35
)%
  
(7.16
)%
                 
Net investment loss before Incentive Allocation
  
(1.58
)%
  
(1.83
)%
  
(2.44
)%
  
(3.30
)%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Net investment loss after Incentive Allocation
  
(1.58
)%
  
(1.83
)%
  
(2.44
)%
  
(3.30
)%
                 
Total expenses before Incentive Allocation
  
2.17
%
  
2.18
%
  
3.03
%
  
3.65
%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total expenses after Incentive Allocation
  
2.17
%
  
2.18
%
  
3.03
%
  
3.65
%