XML 24 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Highlights
12 Months Ended
Dec. 31, 2015
Financial Highlights [Abstract]  
Financial Highlights
6.Financial Highlights

The following is the per Unit operating performance calculation for the years ended December 31, 2015 and 2014:

  
Class 0
  
Class 2
 
Per unit operating performance
      
Net asset value per unit, December 31, 2013
 
$
127.72
  
$
98.41
 
Net income:
        
Net investment loss
  
(3.39
)
  
(4.53
)
Net gain on investments
  
25.04
   
19.70
 
Net income
  
21.65
   
15.17
 
Net asset value per unit, December 31, 2014
  
149.37
   
113.58
 
Net loss:
        
Net investment loss
  
(6.55
)
  
(7.19
)
Net gain on investments
  
4.52
   
3.52
 
Net loss
  
(2.03
)
  
(3.67
)
Net asset value per unit, December 31, 2015
 
$
147.34
  
$
109.91
 

The following represents ratios to average members’ capital, excluding the Managing Member, and total return for the years ended December 31, 2015 and 2014:

  
Class 0
  
Class 2
 
  
2015
  
2014
  
2015
  
2014
 
             
Total return before Incentive Allocation
  
0.41
%
  
19.75
%
  
(1.49
)%
  
17.38
%
Incentive Allocation
  
(1.77
)
  
(2.80
)
  
(1.74
)
  
(1.96
)
Total return after Incentive Allocation
  
(1.36
)%
  
16.95
%
  
(3.23
)%
  
15.42
%
                 
Net investment loss before Incentive Allocation
  
(2.56
)%
  
(2.73
)%
  
(4.62
)%
  
(4.78
)%
Incentive Allocation
  
(1.74
)
  
(2.75
)
  
(1.65
)
  
(1.92
)
Net investment loss after Incentive Allocation
  
(4.30
)%
  
(5.48
)%
  
(6.27
)%
  
(6.70
)%
                 
Total expenses before Incentive Allocation
  
2.88
%
  
2.93
%
  
4.94
%
  
4.98
%
Incentive Allocation
  
1.74
   
2.75
   
1.65
   
1.92
 
Total expenses after Incentive Allocation
  
4.62
%
  
5.68
%
  
6.59
%
  
6.90
%

Total return is calculated for Class 0 and Class 2 Units taken as a whole. Total return is calculated as the change in total members’ capital adjusted for subscriptions or redemptions during the period. An individual member’s return may vary from these returns based on the timing of capital transactions and the applicability of Advisory Fees, Sponsor Fees, Administrator’s Fees, and the Incentive Allocation. The net investment loss and total expense ratios (including Incentive Allocation) are calculated for Class 0 and Class 2 Units taken as a whole and include net amounts allocated from GAIT. The computation of such ratios is based on the amount of net investment loss, expenses and Incentive Allocation. Net investment loss and total expense ratios are computed based upon the weighted average of members’ capital for Class 0 and Class 2 Units of the Fund for the years ended December 31, 2015 and 2014.