XML 32 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Financial Highlights (Tables)
9 Months Ended
Sep. 30, 2015
Financial Highlights [Abstract]  
Operating performance calculation per unit
The following is the per unit operating performance calculation for the three month periods ended September 30, 2015 and 2014:
 
  
Class 0
  
Class 2
 
Per unit operating performance
    
Net asset value per unit, June 30, 2014
 
$
115.00
  
$
87.73
 
Net income:
        
Net investment loss
  
(0.81
)
  
(1.08
)
Net gain on investments
  
17.42
   
13.24
 
Net income
  
16.61
   
12.16
 
Net asset value per unit, September 30, 2014
 
$
131.61
  
$
99.89
 
         
Net asset value per unit, June 30, 2015
 
$
149.49
  
$
112.66
 
Net income:
        
Net investment loss
  
(0.93
)
  
(1.28
)
Net gain on investments
  
2.07
   
1.56
 
Net income
  
1.14
   
0.28
 
Net asset value per unit, September 30, 2015
 
$
150.63
  
$
112.94
 
 
The following is the per unit operating performance calculation for the nine month periods ended September 30, 2015 and 2014:
 
  
Class 0
  
Class 2
 
Per unit operating performance
    
Net asset value per unit, December 31, 2013
 
$
127.72
  
$
98.41
 
Net income:
        
Net investment loss
  
(2.32
)
  
(3.15
)
Net gain on investments
  
6.21
   
4.63
 
Net income
  
3.89
   
1.48
 
Net asset value per unit, September 30, 2014
 
$
131.61
  
$
99.89
 
         
Net asset value per unit, December 31, 2014
 
$
149.37
  
$
113.58
 
Net income (loss):
        
Net investment loss
  
(2.98
)
  
(4.02
)
Net gain on investments
  
4.24
   
3.38
 
Net income (loss)
  
1.26
   
(0.64
)
Net asset value per unit, September 30, 2015
 
$
150.63
  
$
112.94
 
Ratios to average members' capital and total return
The following represents ratios to average members’ capital and total return for the three month periods ended September 30, 2015 and 2014:
 
  
Class 0
  
Class 2
 
  
2015
  
2014
  
2015
  
2014
 
         
Total return before Incentive Allocation
  
0.76
%
  
14.44
%
  
0.25
%
  
13.86
%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total return after Incentive Allocation
  
0.76
%
  
14.44
%
  
0.25
%
  
13.86
%
                 
Net investment loss before Incentive Allocation
  
(0.62
)%
  
(0.68
)%
  
(1.14
)%
  
(1.19
)%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Net investment loss after Incentive Allocation
  
(0.62
)%
  
(0.68
)%
  
(1.14
)%
  
(1.19
)%
                 
Total expenses before Incentive Allocation
  
0.70
%
  
0.73
%
  
1.22
%
  
1.24
%
Incentive Allocation
  
0.00
   
0.00
   
0.00
   
0.00
 
Total expenses after Incentive Allocation
  
0.70
%
  
0.73
%
  
1.22
%
  
1.24
%
 
The following represents ratios to average members’ capital and total return for the nine month periods ended September 30, 2015 and 2014:
 
  
Class 0
  
Class 2
 
  
2015
  
2014
  
2015
  
2014
 
         
Total return before Incentive Allocation
  
2.63
%
  
3.05
%
  
1.01
%
  
1.50
%
Incentive Allocation
  
(1.79
)
  
0.00
   
(1.58
)
  
0.00
 
Total return after Incentive Allocation
  
0.84
%
  
3.05
%
  
(0.57
)%
  
1.50
%
                 
Net investment loss before Incentive Allocation
  
(1.94
)%
  
(1.95
)%
  
(3.46
)%
  
(3.47
)%
Incentive Allocation
  
(1.72
)
  
0.00
   
(1.61
)
  
0.00
 
Net investment loss after Incentive Allocation
  
(3.66
)%
  
(1.95
)%
  
(5.07
)%
  
(3.47
)%
                 
Total expenses before Incentive Allocation
  
2.16
%
  
2.11
%
  
3.69
%
  
3.63
%
Incentive Allocation
  
1.72
   
0.00
   
1.61
   
0.00
 
Total expenses after Incentive Allocation
  
3.88
%
  
2.11
%
  
5.30
%
  
3.63
%