XML 35 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Financial Highlights (Tables)
12 Months Ended
Dec. 31, 2014
Financial Highlights [Abstract]  
Operating performance calculation per unit
The following is the per Unit operating performance calculation for the years ended December 31, 2014 and 2013:
 
  
Class 0
  
Class 2
 
Per unit operating performance
    
Net asset value per unit, December 31, 2012
 
$
114.88
  
$
90.29
 
Net income:
        
Net investment loss
  
(3.32
)
  
(4.47
)
Net gain on investments
  
16.16
   
12.59
 
Net income
  
12.84
   
8.12
 
Net asset value per unit, December 31, 2013
 
$
127.72
  
$
98.41
 
Net income:
        
Net investment loss
  
(3.39
)
  
(4.53
)
Net gain on investments
  
25.04
   
19.70
 
Net income
  
21.65
   
15.17
 
Net asset value per unit, December 31, 2014
 
$
149.37
  
$
113.58
 
Ratios to average members' capital and total return
The following represents ratios to average members’ capital and total return for the years ended December 31, 2014 and 2013:
 
  
Class 0
  
Class 2
 
  
2014
  
2013
  
2014
  
2013
 
         
Total return before Incentive Allocation
  
19.75
%
  
11.18
%
  
17.38
%
  
8.99
%
Incentive Allocation
  
(2.80
)
  
0.00
   
(1.96
)
  
0.00
 
Total return after Incentive Allocation
  
16.95
%
  
11.18
%
  
15.42
%
  
8.99
%
                 
Net investment loss before Incentive Allocation
  
(2.73
)%
  
(2.74
)%
  
(4.78
)%
  
(4.75
)%
Incentive Allocation
  
(2.75
)
  
0.00
   
(1.92
)
  
0.00
 
Net investment loss after Incentive Allocation
  
(5.48
)%
  
(2.74
)%
  
(6.70
)%
  
(4.75
)%
                 
Total expenses before Incentive Allocation
  
2.93
%
  
2.95
%
  
4.98
%
  
4.95
%
Incentive Allocation
  
2.75
   
0.00
   
1.92
   
0.00
 
Total expenses after Incentive Allocation
  
5.68
%
  
2.95
%
  
6.90
%
  
4.95
%