XML 73 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense

 

(a)

Income tax expense is comprised of the following:

 

 

 

2019

 

 

2018

 

Current tax expense

 

$

5,067,182

 

 

$

5,119,062

 

Deferred tax recovery

 

 

(3,440,121

)

 

 

(2,407,176

)

Total tax expense

 

$

1,627,061

 

 

$

2,711,886

 

 

The reconciliation of income tax computed at statutory tax rates to income tax expense, using a 27% (2018 – 27%) statutory rate, is:

 

 

 

2019

 

 

2018

 

Net income before tax – Canada

 

$

6,889,481

 

 

$

5,957,089

 

Net income before tax – United States

 

 

2,950,064

 

 

 

9,770,714

 

Net income before tax – All jurisdictions

 

$

9,839,545

 

 

$

15,727,803

 

Tax expense at statutory income tax rates

 

$

2,656,677

 

 

$

4,259,890

 

Permanent differences

 

 

(50,235

)

 

 

503,964

 

Income attributable to non-controlling interest

 

 

(1,192,280

)

 

 

(2,245,809

)

Foreign income taxed at different rates

 

 

33,189

 

 

 

(26,042

)

Impact of change in tax rates

 

 

26,902

 

 

 

216,295

 

Other

 

 

152,808

 

 

 

3,588

 

Total tax expense

 

$

1,627,061

 

 

$

2,711,886

 

 

Summary of Deferred Tax Assets and Liabilities

The Company had the following deferred tax assets and liabilities resulting from temporary differences recognized for financial statement and income tax purposes.

 

 

 

2019

 

 

2018

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Property and equipment

 

$

2,684

 

 

 

356

 

Intangible assets

 

 

9,222,824

 

 

 

4,752,898

 

Finance related costs

 

 

224,986

 

 

 

375,182

 

Reserves

 

 

64,755

 

 

 

—

 

Share transaction costs

 

 

—

 

 

 

87,337

 

Stock-based compensation

 

 

767,228

 

 

 

534,926

 

Earn-out obligation

 

 

265,660

 

 

 

732,986

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Property and equipment

 

 

(23,757

)

 

 

(40,357

)

Deferred consideration

 

 

(4,226

)

 

 

(18,388

)

Reserves

 

 

(83,206

)

 

 

(55,568

)

Unrealized foreign exchange

 

 

(20,610

)

 

 

(20,698

)

Finance related costs

 

 

(78,060

)

 

 

(68,938

)

Net deferred tax asset

 

$

10,338,278

 

 

$

6,279,736

 

 

 

Deferred tax assets by jurisdiction

 

2019

 

 

2018

 

Canada:

 

 

 

 

 

 

 

 

Deferred tax asset

 

$

—

 

 

$

87,343

 

Deferred tax liability

 

 

(101,822

)

 

 

(109,294

)

Net deferred tax asset (liability)

 

$

(101,822

)

 

$

(21,951

)

United States:

 

 

 

 

 

 

 

 

Deferred tax asset

 

$

10,548,137

 

 

$

6,396,341

 

Deferred tax liability

 

 

(108,037

)

 

 

(94,654

)

Net deferred tax asset (liability)

 

$

10,440,100

 

 

$

6,301,687