XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (2,032,751) $ (4,107,249)
Loss from discontinued operations, net of tax (872,188)
Loss from continuing operations (2,032,751) (3,235,061)
Adjustments to reconcile loss from continuing operations to net cash used in operating activities:    
Stock-based compensation 58,651 252,226
Loss (gain) on change in fair value of warrant liabilities 133,300 (1,038,673)
Loss on voluntary conversion of convertible debt 1,077,287
Accretion of discount on convertible debt 103,653 533,336
Loss on monthly redemptions of convertible debt into common stock 147,197
Loss on issuance of convertible debt 358,279
Gain on change in fair value of derivative liabilities (164,497)
Fair value of warrant modification for professional services 9,737
Changes in operating assets and liabilities:    
Prepaid expenses and other assets 721,451 178,584
Accounts payable (421,649) (75,944)
Accrued expenses and other current liabilities 303,043 366,460
Net cash used in operating activities - continuing operations (783,586) (1,941,785)
Net cash used in operating activities - discontinued operations (692,308)
Net cash used in operating activities (783,586) (2,634,093)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used in investing activities - discontinued operations (198,009)
Net cash used in investing activities (198,009)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from the issuance of convertible notes payable 475,000
Net cash provided by financing activities - continuing operations 475,000
Net cash provided by financing activities - discontinued operations
Net cash provided by financing activities 475,000
Net change in cash and restricted cash (308,586) (2,832,102)
Effect of exchange rate changes on cash and restricted cash 160,320
Cash and restricted cash from continuing operations- beginning of period 401,803 3,165,985
Cash and restricted cash from discontinued operations - beginning of period 3,874,139
Less: cash and restricted cash from discontinued operations - end of period (2,834,965)
Cash from continuing operations - end of period 93,217 1,533,377
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest
Taxes
NONCASH FINANCING AND INVESTING ACTIVITIES:    
Net transfers to equipment held for lease from inventory 35,971
Monthly redemption of convertible debt into common stock 546,232
Voluntary conversion of convertible debt into common stock 1,112,582
Deemed dividend arising from warrant down-round provision $ 60,017