XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 42,110 $ 110,528,050 $ 50,721 $ (103,385,172) $ 7,235,709 $ 1,530,881 $ 8,766,590
Balance, shares at Dec. 31, 2022 4,210,737            
Stock-based compensation 247,657 247,657 4,569 252,226
Net loss             (3,846,221)
Voluntary conversion of convertible debt into common stock $ 842 1,111,740 1,112,582 1,112,582
Voluntary conversion of convertible debt into common stock, shares 841,726            
Foreign currency translation adjustment 119,723 119,723 56,497 176,220
Net loss (3,846,221) (3,846,221) (261,028) (4,107,249)
Balance at Mar. 31, 2023 $ 42,952 111,887,447 170,444 (107,231,393) 4,869,450 1,330,919 6,200,369
Balance, shares at Mar. 31, 2023 5,052,463            
Balance at Dec. 31, 2023 $ 43,262 114,655,565 (116,802,384) (2,103,557)
Balance, shares at Dec. 31, 2023 5,362,128            
Monthly redemptions of convertible debt into common stock $ 1,138 545,094 546,232
Monthly redemptions of convertible debt into common stock, shares 1,138,535            
Fair value of warrant modification for professional services 9,737 9,737
Stock-based compensation 58,651 58,651
Net loss (2,032,751) (2,032,751)
Net loss             (2,032,751)
Balance at Mar. 31, 2024 $ 44,400 $ 115,269,047 $ (118,835,135) $ (3,521,688)
Balance, shares at Mar. 31, 2024 6,500,663