XML 39 R29.htm IDEA: XBRL DOCUMENT v3.24.2
STOCKHOLDERS’ EQUITY (DEFICIT) (Tables)
3 Months Ended
Mar. 31, 2024
Accumulated Other Comprehensive Income (Loss) [Line Items]  
SCHEDULE OF RESERVED SHARES

 

      
Exercise of issued and future grants of stock options   755,715 
Conversion of convertible debt   4,895,869 
Exercise of stock warrants   4,798,105 
Total   10,449,689 
SCHEDULE OF STOCK OPTION ACTIVITY

The following represents a summary of the options granted under the 2020 Plan to employees and non-employee service providers that are outstanding at March 31, 2024, and changes during the three-month period then ended:

 

   Shares  

Weighted–

Average

Exercise

Price

  

Range of

Exercise

Price

  

Weighted–

Average

Remaining

Life (Years)

 
Total outstanding – December 31, 2023   398,924   $35.21   $5.14 — $51.30    7.06 
Granted                
Expired                
Forfeited                
Total outstanding – March 31, 2024   398,924   $35.21   $5.14 — $51.30    6.81 
Exercisable (vested)   321,751   $41.89   $5.14 — $51.30    6.52 
Non-Exercisable (non-vested)   77,173   $7.33   $5.14 — $32.90    8.04 

 

The following represents a summary of the options granted to employees and non-employee service providers that were outstanding at March 31, 2023, and changes during the three-month period then ended:

 

   Shares  

Weighted–

Average

Exercise

Price

  

Range of

Exercise

Price

  

Weighted–

Average

Remaining

Life (Years)

 
Total outstanding – December 31, 2022   608,012   $35.02   $5.14 - $51.30    8.09 
Granted                
Expired                
Forfeited   (55,451)   33.05   $5.14 — $51.30     
Total outstanding – March 31, 2023   552,561   $35.22   $5.14 — $51.30    7.82 
Exercisable (vested)   290,438   $46.17   $10.50 — $51.30    7.35 
Non-Exercisable (non-vested)   262,123   $23.08   $5.14 — $51.30    8.40 
SCHEDULE OF SHARE-BASED COMPENSATION EXPENSE

The Company recorded stock-based compensation expense and classified it in the condensed consolidated statements of operations as follows:

 

   2024   2023 
   March 31,   March 31, 
   2024   2023 
General and administrative  $34,014   $203,722 
Research and development   24,637    48,504 
Total  $58,651   $252,226 
Compensatory Warrant Activity [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
SCHEDULE OF NON COMPENSATORY WARRANT ACTIVITY

The following table summarizes the activity in the common stock equity classified compensatory warrants for the three months ended March 31, 2024:

 

   Common Stock 
   Shares  

Weighted– Average

Exercise

Price

  

Range of

Exercise Price

  

Weighted–

Average

Remaining

Life (Years)

 
Total outstanding – December 31, 2023   119,046   $       10.69   $0.73—$25.40    1.25 
Exercised                   
Expired   (7,261)  $20.66   $20.26      
Forfeited                   
Total outstanding – March 31, 2024   111,785   $9.40   $0.26—$25.40    1.07 
Exercisable   111,785   $9.40   $0.26—$25.40    1.07 
Non-Exercisable                

 

 

The following table summarizes the activity in the common stock equity classified compensatory warrants for the three months ended March 31, 2023:

 

   Common Stock 
   Shares  

Weighted– Average

Exercise

Price

  

Range of

Exercise Price

  

Weighted–

Average

Remaining

Life (Years)

 
Total outstanding – December 31, 2022   179,046   $9.12   $1.32 — $25.40    1.73 
Exercised                   
Expired                   
Forfeited                   
Total outstanding – March 31, 2023   179,046   $9.12   $1.32 — $25.40    1.48 
Exercisable   179,046   $9.12   $1.32 — $25.40    1.48 
Non-Exercisable                
Non Compensatory Warrant Activity [Member]  
Accumulated Other Comprehensive Income (Loss) [Line Items]  
SCHEDULE OF NON COMPENSATORY WARRANT ACTIVITY

The following table summarizes the noncompensatory equity classified warrant activity for the three months ended March 31, 2024:

 

   Common Stock 
   Shares   Weighted–
Average
Exercise
Price
   Range of
Exercise Price
   Weighted–
Average
Remaining
Life (Years)
 
Total outstanding – December 31, 2023   2,507,050   $0.73   $0.73    4.47 
Granted   900,016   $0.26   $0.26    4.92 
Exercised                   
Expired                   
Forfeited   (2)  $0.26   $0.26      
Total outstanding – March 31, 2024   3,407,064   $0.26   $0.26    4.41 
Exercisable   3,407,064   $0.26   $0.26    4.41 
Non-Exercisable                 

 

The following table summarizes the noncompensatory equity classified warrant activity for the three months ended March 31, 2023:

 

   Common Stock 
   Shares   Weighted–
Average
Exercise
Price
   Range of
Exercise Price
   Weighted–
Average
Remaining
Life (Years)
 
Total outstanding – December 31, 2022   547,003   $19.76    1.32 - 20.00    0.33 
Granted                   
Exercised                   
Expired   (320,853)  $20.00   $20.00      
Forfeited                   
Total outstanding – March 31, 2023   226,150   $19.42   $1.32 — $20.00      
Exercisable   226,150   $19.42   $1.32 — $20.00    0.46 
Non-Exercisable      $   $