EX-99.41 42 a9941condensedconsolidated.htm EX-99.41 Document


picture6.jpg
Condensed Consolidated Interim Financial Statements
For the three and six months ended June 30, 2021
(Unaudited)
(Expressed in Canadian dollars)


Exro Technologies Inc.
Condensed Consolidated Interim Statements of Financial Position
(Expressed in Canadian dollars - Unaudited)
As atNoteJune 30, 2021December 31, 2020
ASSETS
CURRENT ASSETS
Cash and cash equivalents$33,503,667 $48,298,894 
Amounts receivable124,219 159,268 
Prepaid expense487,356 361,063 
34,115,242 48,819,225 
Deposits— 7,500 
Investments49,269,377 — 
Property, plant and equipment53,966,086 1,347,856 
TOTAL ASSETS$47,350,705 $50,174,581 
LIABILITIES
CURRENT LIABILITIES
Accounts payable and accrued liabilities$1,244,958 $1,780,726 
Lease liability - current portion6137,561 112,235 
1,382,519 1,892,961 
Long-term debt746,846 25,719 
Lease liability - long-term portion6203,053 250,158 
TOTAL LIABILITIES$1,632,418 $2,168,838 
SHAREHOLDERS' EQUITY
Share capital881,831,037 78,011,435 
Contributed surplus810,555,671 6,232,026 
Deficit(46,657,082)(36,237,718)
Accumulated other comprehensive loss(11,339)— 
TOTAL SHAREHOLDERS' EQUITY$45,718,287 $48,005,743 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$47,350,705 $50,174,581 
These condensed consolidated Interim financial statements were authorized for issue by the Board of Directors on August 10, 2021. They are signed on the Company's behalf by:
“Mark Godsy”
,
“Jill Bodkin”
,
Director
Director
The accompanying notes are an integral part of these condensed consolidated interim financial statements
2

Exro Technologies Inc.
Condensed Consolidated Interim Statements of Comprehensive Loss
(Expressed in Canadian dollars – Unaudited)
For the three months ended June 30,
For the six months ended June 30,
Note2021202020212020
EXPENSES
Selling, general and administration$1,008,925 $735,644 $1,928,897 $1,181,044 
Payroll and consulting fees1,495,974 872,028 2,721,804 1,590,605 
Research and development111,322,025 300,130 3,023,177 476,012 
Amortization expense5122,761 33,644 210,776 59,020 
Share-based payments82,676,106 176,630 5,027,511 321,313 
Interest expense (income)(142,988)(1,335)(20,577)1,144 
TOTAL EXPENSES$(6,482,803)$(2,116,741)$(12,891,588)$(3,629,138)
Gain on investment43,058,977 — 3,058,977 — 
Foreign exchange gain (loss)(319,018)(3,971)(586,753)(16,756)
Loss on disposition of subsidiary— (125,557)— (125,557)
NET LOSS AND COMPREHENSIVE LOSS$(3,742,844)$(2,246,269)$(10,419,364)$(3,771,451)
Loss per share - basic and diluted$(0.03)$(0.03)$(0.09)$(0.05)
Weighted average number of common shares outstanding120,263,248 83,002,396 119,564,250 79,659,145 
The accompanying notes are an integral part of these condensed consolidated interim financial statements
3

Exro Technologies Inc.
Condensed Consolidated Interim Statements of Shareholders' Equity
(Expressed in Canadian dollars - Unaudited)
NoteNumber of
outstanding
shares
Share capitalContributed
surplus
DeficitAccumulated
other comprehensive income
Total shareholders' equity
Balance, December 31, 2020
117,445,808 $78,011,435 $6,232,026 $(36,237,718)$ $48,005,743 
Financing, net of issuance cost— 25,000 — — — 25,000 
Shares issued on exercise of options1,933,083 1,660,218 (713,575)— — 946,643 
Shares issued on exercise of warrants1,039,765 2,134,384 (736,385)— — 1,397,999 
Share-based payments8, 11— — 5,773,605 — — 5,773,605 
Net loss— — — (10,419,364)— (10,419,364)
Other comprehensive loss— — — — (11,339)(11,339)
Balance, June 30, 2021
120,418,656 $81,831,037 $10,555,671 $(46,657,082)$(11,339)$45,718,287 
Balance, December 31, 2019
69,876,744 $24,048,395 $1,793,846 $(25,268,264)$ $573,977 
Private placement, net of issuance cost12,572,045 3,946,893 174,359 4,121,252 
Shares issued on exercise of options959,940 471,421 (120,631)— — 350,790 
Shares issued on exercise of warrants427,500 202,019 (74,519)— — 127,500 
Share-based payments8, 11— — 321,313 — — 321,313 
Net loss— — — (3,771,451)— (3,771,451)
Balance, June 30, 2020
83,836,229 $28,668,728 $2,094,368 $(29,039,715)$ $1,723,381 
The accompanying notes are an integral part of these condensed consolidated interim financial statements
4

Exro Technologies Inc.
Condensed Consolidated Interim Statements of Cash Flows
(Expressed in Canadian dollars - Unaudited)
For the six months ended
For the six months ended
NoteJune 30, 2021June 30, 2020
OPERATING ACTIVITIES
Net loss for the period$(10,419,364)$(3,771,451)
Items not involving cash:
Amortization5210,776 59,020 
Share-based payments8, 115,773,605 321,313 
Unrealized gain on investments4(3,058,977)— 
Unrealized foreign exchange loss173,250 125,557 
(7,320,710)(3,265,561)
Net changes in non-cash working capital items:
Amounts receivable35,049 (37,662)
Prepaid expenses(126,293)(133,180)
Accounts payable and accrued liabilities(535,768)263,884 
Deposits7,500 4,011 
Cash used in operating activities$(7,940,222)$(3,168,508)
INVESTING ACTIVITIES
Net cash on disposal of subsidiary— (39,195)
Purchase of equipment5(2,785,532)(47,709)
Purchase of investments4(6,358,650)— 
Cash used in investing activities$(9,144,182)$(86,904)
FINANCING ACTIVITIES
Proceeds from financings— 4,476,703 
Share issue cost— (355,451)
Proceeds from exercise of options946,643 127,500 
Proceeds from exercise of warrants1,397,999 350,790 
Proceeds from long term debt720,000 40,000 
Principal repayments of lease liability6(64,126)(50,359)
Cash provided by financing activities$2,300,516 $4,589,183 
Impact of foreign currency translation(11,339)— 
Change in cash(14,795,227)1,333,771 
Cash, beginning of the period48,298,894 496,636 
Cash, end of the period$33,503,667 $1,830,407 
The accompanying notes are an integral part of these condensed consolidated interim financial statements
5

Exro Technologies Inc.
Notes to the Condensed Consolidated Interim Financial Statements
(Expressed in Canadian dollars - Unaudited)

1.NATURE OF OPERATIONS
Exro Technologies Inc. (“Exro” or the “Company”) is incorporated under the British Columbia Business Corporations Act. The Company’s head office is located at 12-21 Highfield Circle S.E., Calgary, Alberta, T2G 5N6. The Company is working towards commercializing its patented coil driver technology and propriety system architecture for power electronics, as well as the battery control system technology as stationary energy storage.
The Company’s shares were listed on the TSX Venture Exchange (“TSX-V”) and traded under the symbol “EXRO.” On July 8, 2021, the Company’s shares began trading on the Toronto Stock Exchange (“TSX”) under the symbol “EXRO”.
2.BASIS OF PRESENTATION
(a)Statement of compliance
These condensed consolidated Interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 “Interim Financial Reporting.” They do not include all of the information required for full annual financial statements and should be read in conjunction with the Company's audited annual financial statements of Exro for the fiscal year ended December 31, 2020, which have been prepared in accordance with International Financial Reporting Standards (“IFRS”). These condensed consolidated interim financial statements follow the same accounting policies and methods of application as the annual financial statements of Exro for the year ended December 31, 2020.
These condensed consolidated interim financial statements include the accounts of the Company and its wholly owned subsidiaries, DPM Technologies Inc. and Exro Technologies USA, Inc. All inter-company balances and transactions have been eliminated on consolidation.
(b)Basis of preparation
These condensed consolidated interim financial statements have been prepared on a historical cost basis, except for certain financial instruments that have been measured at fair value.
The Company controls an investee if the Company has power over the investee; exposure, or rights, to variable returns from its involvement with the investee; and the ability to use its power over the investee to affect its returns. The Company re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Assets, liabilities, income, and expenses of a subsidiary acquired or disposed of during the year are included in loss and comprehensive loss from the date that the Company gains control until the date that the Company ceases to control the subsidiary.
(c)Functional and presentation currency
These condensed consolidated Interim financial statements are presented in Canadian dollars, which is the Company’s functional and reporting currency.
3.SIGNIFICANT ACCOUNTING POLICIES
(a)Significant accounting policies
These consolidated condensed interim financial statements have been prepared on the basis of accounting policies and methods of computation consistent with those applied in the Company’s audited annual financial statements for the fiscal year ended December 31, 2020, except as described below.
(b)Financial instruments
All financial instruments are recorded at fair value on initial recognition.
Financial assets and liabilities
All financial assets are initially recorded at fair value plus directly attributable transaction costs. Non-equity instruments are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. The subsequent measurement of such financial assets and liabilities are carried at fair value, with changes recognized in the Consolidated Statements of Comprehensive Loss.
Financial assets and liabilities classified as amortized cost are subsequently carried at amortized cost using the effective interest rate method. The effective interest method is a method of calculating the amortized cost of a financial instrument and of allocating interest over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts or payments through the expected life of the financial assets and liabilities, or, where appropriate, a shorter period. Gains and losses are recognized in the Consolidated Statements of Comprehensive Income when the assets are de-recognized or impaired.
6

Exro Technologies Inc.
Notes to the Condensed Consolidated Interim Financial Statements
(Expressed in Canadian dollars - Unaudited)
Financial assets are assessed for impairment at each reporting date to determine whether there is any objective evidence that they are impaired, which would indicate one or more events have had a negative effect on the estimated future cash flows of the asset and will not be realized. For loans and receivables, the amount of impairment is the difference between the asset’s carrying amount and the present value of the estimated future cash flows, discounted at the original effective interest rate. If there is impairment, the carrying amount of the financial asset is reduced by the impairment loss. The loss is recognized in the Consolidated Statements of Comprehensive Income.
(c)Government assistance
Government assistance is recognized when there is reasonable assurance that the assistance will be received, and all related conditions are complied with. Government assistance received in respect of expenditures are credited to income, netted against the expense to which they relate. Government assistance in respect of long-term debts is credited to the carrying amount of the related liabilities and carried at amortized cost using the effective interest rate method.
(d)Assets under construction
Depreciation of assets under construction commences when the assets are ready and being utilized for their intended use. The assets’ residual values and useful lives are reviewed, and adjusted as appropriate, at the end of each reporting period. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by adjusting the depreciation period or method, as appropriate, and are treated as changes in accounting estimates.
4.INVESTMENTS
On February 9, 2021, the Company announced an extended strategic collaboration agreement with SEA Electric Holdings Pty Ltd. (“SEA Electric”). As part of the agreement, Exro invested US $5,000,000 in SEA Electric by subscribing for 124,380 Series A Preferred Shares at a price of US$40.1995 per share. The shares are convertible into common shares of SEA at the option of Exro and automatically convert to common shares under certain conditions, including SEA completing a going public transaction.
As at June 30, 2021 the fair value of the Company’s investment in SEA Electric was estimated at US $7,462,800, based on the transaction price of common shares issued during the period. The resulting gain on investment of $3,058,977 (US $2,462,800) is included in the condensed consolidated statement of comprehensive loss.
5.PROPERTY, PLANT AND EQUIPMENT
Right- of- use assetResearch and development equipmentFurniture and office equipmentAssets under constructionTotal
Cost
Balance, December 31, 2020
$493,042 $741,778 $376,716 $— $1,611,536 
Additions42,347 84,390 650,466 2,050,676 2,827,879 
Dispositions(57,737)— — — (57,737)
Balance, June 30, 2021
$477,652 $826,168 $1,027,182 $2,050,676 $4,381,678 
Accumulated amortization
Balance, December 31, 2020
$139,922 $92,193 $31,565 $— $263,680 
Amortization for the period71,777 50,520 87,352 — 209,649 
Dispositions(57,737)(57,737)
Balance, June 30, 2021
$153,962 $142,713 $118,917 $ $415,592 
Carrying amounts
At December 31, 2020
$353,120 $649,585 $345,151 $— $1,347,856 
At June 30, 2021
$323,690 $683,455 $908,265 $2,050,676 $3,966,086 
The Company’s right of use assets relates to lease of office space, and a testing facility.
7

Exro Technologies Inc.
Notes to the Condensed Consolidated Interim Financial Statements
(Expressed in Canadian dollars - Unaudited)
6.LEASE LIABILITIES
December 31, 2020$362,393 
Additions42,347 
Deduct:
Lease payments(78,467)
Add:
Interest14,341 
June 30, 2021$340,614 
Which consists of
Current portion of lease liability 137,561 
Long-term portion of lease liability203,053 
$340,614 
On March 16, 2021, the Company entered a ten-year lease commencing on August 1, 2021 for 36,966 square feet manufacturing facility and office area in Calgary AB Canada. Pursuant to this new lease agreement, the Company is obligated to pay basic monthly rent of $49,288 for the first 5 year-term plus operating costs and $50,828 for the following five-year term ending July 31,2031 plus operating costs. The lease provides for eight months of free rent commencing August 1, 2021 to March 31, 2022 on 100% of the building and an additional 12 months of rent on 25% of the building commencing April 1, 2022 till March 31, 2023.
On July 6, 2021 the Company entered a 65-month lease commencing on October 15, 2021 for a 15,000 square feet facility in Mesa, Arizona, United States.
7.LONG TERM DEBT AND GOVERNMENT ASSISTANCE
On April 30, 2020, The Company received the $40,000 Canada Emergency Business Account (“CEBA”) which is an interest-free loan to cover operating costs. Repaying the balance of the loan on or before December 31, 2022 will result in a loan forgiveness of $10,000. On issuance the Company recognized the loan at its estimated fair value of $24,425 with the difference of $15,575 recorded as other income
On April 23, 2021, The Company received an additional $20,000 CEBA. Repaying the amount balance of the loan on before January 1, 2023 will result in loan forgiveness of $10,000.
8.SHARE CAPITAL
(a)Authorized common shares
There are an unlimited number of common shares without par value authorized for issue.
(b)Preferred shares
As of July 9, 2021, an unlimited number preferred shares were authorized for issue.
(c)Issued and outstanding
At June 30, 2021 the company had 120,418,656 common shares issued and outstanding (December 31, 2020 – 117,445,808)
During the six months ended June 30, 2021, the Company issued:
1,933,082 shares on exercise of options for total proceeds of $946,643
1,039,765 shares on exercise of warrants for total proceeds of $1,397,999
(d)Stock options
The Company’s incentive stock option plan (the “Option Plan”) provides that the Board of Directors of the Company may from time to time, in its discretion, and in accordance with the TSX-V requirements, grant to directors, officers, employees and consultants to the Company, non-transferable options to purchase common shares. The Option Plan is a 20% fixed plan.
Under the Option Plan, the maximum number of common shares that may be optioned in favor of any single individual will not exceed 5% of the issued and outstanding common shares at the date of grant. The maximum number of common shares that may be optioned in favor of directors and senior officers under the Option Plan is 10% of the issued and outstanding common shares at the date of grant.
During the six months ended June 30, 2021 and 2020, the Company recorded share-based payments of $5,773,605 and $321,313, respectively. The expense recognized during these periods is a result of the amortization of unvested options granted in the
8

Exro Technologies Inc.
Notes to the Condensed Consolidated Interim Financial Statements
(Expressed in Canadian dollars - Unaudited)
reported period as well as in prior periods. The fair values of share options granted were estimated using the Black-Scholes option pricing model with the following weighted-average assumptions:
Six months ended June 30,20212020
Risk-free rate0.80 %0.78 %
Estimated annualized volatility112.89 %101.03 %
Expected life5 years4.98 years
Expected dividend yield— — 
Exercise price$4.34 $0.38 
Share price$4.34 $0.26 
Fair Value$3.47 $0.25 
Stock option transactions and the number of stock options outstanding are summarized below:
NumberWeighted Average
Exercise Price
Balance, December 31, 2020
10,697,167 $1.08 
Granted2,240,000 $4.34 
Exercised(1,933,082)$2.04 
Forfeited(17,000)$0.25 
Balance, June 30, 2021
10,987,085 $1.58 
Date of ExpiryExercise PriceNumber of Options
Outstanding
Number of Options
Exercisable
August 22, 2022$0.20 1,400,000 1,400,000 
October 26, 2022$0.28 200,000 200,000 
November 8, 2023$0.41 400,000 400,000 
September 13, 2024$0.25 2,100,000 766,666 
March 9, 2025$0.38 528,335 316,666 
August 31, 2025$1.00 1,650,750 539,412 
October 13, 2025$3.15 2,468,000 822,662 
January 13, 2026$3.93 645,000 — 
April 6, 2026$4.77 1,100,000 25,000 
June 28, 2026$3.93 495,000 — 
Total10,987,085 4,470,406 
As at June 30, 2021, the weighted average remaining life for outstanding options was 3.6 years.
Subsequent to June 30, 2021, the Company 148,500 options were exercised into common shares of the Company for gross proceeds of $467,775.
(e)Warrants
During the six months ended June 30, 2021 and 2020, the Company recorded share-based payments of $nil and $174,359 respectively related to nil (2020 – 828,463) warrants issued for services. In addition, the fair values of broker and compensation
9

Exro Technologies Inc.
Notes to the Condensed Consolidated Interim Financial Statements
(Expressed in Canadian dollars - Unaudited)
warrants granted during the six months ended June 30, 2021 and 2020 are estimated using the Black-Scholes option pricing model with the following weighted-average assumptions:
Six months ended June 30,20212020
Risk-free rateN/A1.37 %
Estimated annualized volatilityN/A96.57 %
Expected lifeN/A1 year
Expected dividend yieldN/A— 
Exercise priceN/A$0.42 
Fair ValueN/A$0.21 
Warrant transactions and the number of warrants outstanding are summarized below:
Warrant transactions and the number of warrants outstanding are summarized below:NumberWeighted Average
Exercise Price
Balance, December 31, 2020
2,900,326 $1.53 
Exercised(1,039,765)$1.34 
Balance, June 30, 2021
1,860,561 $1.63 
Date of ExpiryExercise PriceJune 30, 2021December 31, 2020
June 24, 2024$0.30 — 210,000 
February 14, 2021$0.42 — 7,655 
July 10, 2022$0.70 21,960 42,920 
July 10, 2022$0.90 1,252,751 1,800,251 
December 14, 2022$3.25 585,850 839,500 
Total1,860,561 2,900,326 
9.FINANCIAL INSTRUMENTS
(a)Fair value
At June 30, 2021 and December 31, 2020, the carrying values of amounts receivable, accounts payable and accrued liabilities and due to related parties approximate their fair values due to the relatively short period to maturity of those financial instruments. The Company measures its cash and investments at fair value.
The Company uses a fair value hierarchy to reflect the significance of the inputs used in making the measurements. The three levels of the fair value hierarchy are as follows:
Level 1:    Unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2:    Inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3:    Inputs that are not based on observable market data.
The fair value of cash has been determined using Level 1 inputs. The fair value of the investments in private companies moved from a level 3 instrument to a level 2 instrument based on the common share transactions of the underlying company with third parties during the period.
(b)Financial risk management
The Company’s activities potentially expose it to a variety of financial risks, including credit risk, liquidity risk, and market risk.
Credit risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. As at June 30, 2021, the Company’s exposure to credit risk is the carrying value of cash. The Company reduces its credit risk by holding its cash and cash equivalents with major Canadian and US financial institutions.
10

Exro Technologies Inc.
Notes to the Condensed Consolidated Interim Financial Statements
(Expressed in Canadian dollars - Unaudited)
Liquidity risk
Liquidity risk is the risk that an entity will encounter difficulty in raising funds to meet commitments associated with financial instruments. To secure the additional capital necessary to pursue its plans, the Company intends to raise additional funds through equity or debt financing.
At June 30, 2021 the Company had cash of $33,503,667, amounts receivable of $124,219, and accounts payable and accrued liabilities of $1,244,958. All accounts payable and accrued liabilities are due within 90 days.
Market risk
Market risk consists of currency risk, interest rate risk and other price risk. These are discussed further below.
Foreign exchange risk
Foreign exchange risk is the risk that the fair value of future cash flows will fluctuate due to changes in foreign exchange rates. The Company has financial assets and financial liabilities denoted in US dollars and is therefore exposed to exchange rate fluctuations. At June 30, 2021, the Company had the equivalent of Can $25,116,044 in net financial assets denominated in US dollars.
Interest rate risk
Interest rate risk consists of two components:
i.)the extent that payments made or received on the Company’s monetary assets and liabilities are affected by changes in the prevailing market interest rates, the Company is exposed to interest rate cash flow risk.
ii.)To the extent that changes in prevailing market rates differ from the interest rate in the Company’s monetary assets and liabilities, the Company is exposed to interest rate price risk.
Current financial assets and financial liabilities are generally not exposed to interest rate risk because of their short-term nature and maturity.
Other price risk
Other price risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to changes in market prices, other than those arising from interest rate risk or currency risk. The Company has investments in Series A Preferred Shares of SEA Electric and is therefore exposed to other price risk.
10.CAPITAL DISCLOSURES
The Company’s objectives when managing capital are to ensure its ability to continue as a going concern in order to pursue the acquisition and development technology. The Board of Directors does not establish quantitative return on capital criteria for management but rather relies on the expertise of the Company’s management to sustain future development of the business.
The Company is largely dependent upon external financings to fund activities. In order to carry out planned development and pay for administrative costs, the Company will spend its existing working capital and raise additional funds as needed. Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable.
There were no changes to the Company’s approach to capital management during the six months ended June 30, 2021. The Company is not subject to externally imposed capital restrictions.
11.RESEARCH AND DEVELOPMENT
The following table summarizes the Company’s components of research and development expenses:
For the three months ended
June 30,
For the six months ended
June 30,
2021202020212020
Research and development$384,004 $300,130 $1,431,598 $476,012 
Payroll and consulting fees508,636 — 845,485 — 
Share-based payments429,385 — 746,094 — 
$1,322,025 $300,130 $3,023,177 $476,012 
11