XML 14 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statement of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Feb. 28, 2019
Feb. 28, 2018
Feb. 28, 2019
Feb. 28, 2018
Operating revenues        
Total revenues $ 1,444,822 $ 796,304 $ 2,817,756 $ 1,679,256
Cost of revenue        
Total cost of revenues 1,012,504 446,393 2,064,282 1,116,981
Gross profit (loss) 432,318 349,911 753,474 562,275
Operating expenses        
General and administrative expenses 3,273,479 1,844,826 7,850,987 4,962,210
Advertising expenses 298,297 301,073 977,431 830,292
Total operating expenses 3,571,776 2,145,899 8,828,418 5,792,502
Net loss from operations (3,139,458) (1,795,988) (8,074,944) (8,230,277)
Other income/ (expense)        
Other income (209) 1,279 5,693 10,153
Interest income (expense) (146,283) (17,186) (195,194) (31,719)
Net realized (loss) gain on investments 1,881,159 0 1,612,559 0
Unrealized (loss) gain on equity securities (1,957,422) 0 18,814 0
Unrealized (loss) gain on cryptocurrencies 1,610 0 (36,724) 0
Total other income (expense) (221,145) (15,907) (1,405,148) (21,566)
Loss before income taxes (3,360,603) (1,811,895) (6,669,796) (5,251,793)
Income tax expenses 0 0 0 0
Net loss (3,360,603) (1,811,895) (6,669,796) (5,251,793)
Deemed dividend for beneficial conversion of convertible preferred stock (25,600) (2,120,523) (992,700) (5,168,865)
Preferred stock dividends (98,420) (89,047) (312,454) (244,586)
Net loss attributable to common shareholders (3,484,623) (4,021,465) (7,974,950) 10,665,244
Other comprehensive income (loss)        
Unrealized investment (loss) 0 (144,399) 0 (236,666)
Foreign currency translation loss (6,211) 0 (665) 0
Comprehensive loss attributable to common shareholders $ (3,490,834) $ (4,165,864) $ (7,975,615) $ 10,901,910
Loss per share - basic and diluted $ (0.08) $ (0.15) $ (0.22) $ (0.52)
Weighted average number of shares outstanding - basic and diluted 43,332,692 26,100,627 35,623,585 20,387,616
Investor Relations Services [Member]        
Operating revenues        
Total revenues $ 147,664 $ 196,627 $ 546,251 $ 701,660
Cost of revenue        
Total cost of revenues 253,135 367,301 1,106,084 1,025,519
Subscriptions [Member]        
Operating revenues        
Total revenues 229,220 214,506 680,119 530,102
Products [Member]        
Operating revenues        
Total revenues 1,061,318 183,185 1,493,939 240,753
Cost of revenue        
Total cost of revenues 759,369 79,092 958,198 91,462
Other Revenues [Member]        
Operating revenues        
Total revenues $ 6,620 $ 201,986 $ 97,447 $ 206,741