XML 30 R20.htm IDEA: XBRL DOCUMENT v3.19.1
3. Critical Accounting Policies and Estimates (Tables)
9 Months Ended
Feb. 28, 2019
Accounting Policies [Abstract]  
Schedule of property useful lives
Computer equipment  3 years
Furniture & fixtures  3 years
Leasehold improvements  Term of the lease
Deferred revenue
    February 28,
2019
    May 31,
2018
 
Deferred subscriptions   $ 610,493     $ 587,194  
Unearned IR revenues     269,536       315,238  
Total     880,029       902,432  
Current     (746,811 )     (787,557 )
Noncurrent   $ 133,218     $ 114,875  
Fair value of financial instruments
   Fair Value   Carrying 
   Level 1   Level 2   Level 3   Value 
Assets -                
Cash and cash equivalent  $2,287,965   $   $   $2,287,965 
Marketable equity securities   927,443            927,443 
Cryptocurrency   47,027            47,027 
Liability -                    
Short-term notes  $   $4,311,114   $   $3,944,563 

 

   Fair Value   Carrying
   Level 1   Level 2   Level 3   Value
Assets -            
Cash and cash equivalent       $1,390,258   $   $   $1,390,258
Marketable equity securities        1,230,754           1,230,754
Cryptocurrency        31,479           31,479
Liability -                    
Short-term notes       $   $998,192   $   $1,058,084
Other Revenue

For the three-month periods ended February 28, 2019 and 2018 details as below:

 

   February 28,
2019
   February 28,
2018
 
Misc. service revenues  $6,620   $ 
Bitcoin trading class revenues        
Referral fees       201,986 
Total  $6,620   $201,986 

 

For the nine-month periods ended February 28, 2019 and 2018 details as below:

 

   February 28,
2019
   February 28,
2018
 
Misc. service revenues  $64,549   $4,755 
Bitcoin trading class revenues   32,898     
Referral fees       201,986 
Total  $97,447   $206,741 

 

Exchange rate translation
February 28, 2019   
Spot rate  RMB 6.69 to US $1.00
Average rate for the three months ended February 28, 2019  RMB 6.85 to US $1.00
Average rate for the nine months ended February 28, 2019  RMB 6.81 to US $1.00
    
Spot rate  CAD 1.32 to US $1.00
Average rate for the three months ended February 28, 2019  CAD 1.32 to US $1.00
Average rate for the nine months ended February 28, 2019  CAD 1.32 to US $1.00
    
May 31, 2018   
Spot rate  RMB 6.32 to US $1.00
Average rate for the three months ended February 28, 2018  RMB 6.40 to US $1.00
Average rate for the nine months ended February 28, 2018  RMB 6.58 to US $1.00