XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Operations and Loss (USD $)
3 Months Ended 9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Operating revenues        
Investor relations $ 596,190us-gaap_ServicingFeesNet $ 1,174,105us-gaap_ServicingFeesNet $ 1,416,402us-gaap_ServicingFeesNet $ 2,165,599us-gaap_ServicingFeesNet
Subscription 178,158us-gaap_SubscriptionRevenue 189,391us-gaap_SubscriptionRevenue 519,766us-gaap_SubscriptionRevenue 533,816us-gaap_SubscriptionRevenue
Other revenue 5,477us-gaap_OtherIncome 2,056us-gaap_OtherIncome 7,852us-gaap_OtherIncome 11,125us-gaap_OtherIncome
Total revenue 779,825us-gaap_Revenues 1,365,552us-gaap_Revenues 1,944,020us-gaap_Revenues 2,710,540us-gaap_Revenues
Cost of services 290,952us-gaap_CostOfGoodsAndServicesSold 232,905us-gaap_CostOfGoodsAndServicesSold 718,583us-gaap_CostOfGoodsAndServicesSold 622,104us-gaap_CostOfGoodsAndServicesSold
Gross profit 488,873us-gaap_GrossProfit 1,132,647us-gaap_GrossProfit 1,225,437us-gaap_GrossProfit 2,088,436us-gaap_GrossProfit
Operating expenses        
General and administrative 350,246us-gaap_GeneralAndAdministrativeExpense 399,495us-gaap_GeneralAndAdministrativeExpense 1,062,300us-gaap_GeneralAndAdministrativeExpense 954,989us-gaap_GeneralAndAdministrativeExpense
Advertising 125,069us-gaap_AdvertisingExpense 52,940us-gaap_AdvertisingExpense 263,545us-gaap_AdvertisingExpense 143,680us-gaap_AdvertisingExpense
Total operating expenses 475,315us-gaap_OperatingExpenses 452,435us-gaap_OperatingExpenses 1,325,845us-gaap_OperatingExpenses 1,098,669us-gaap_OperatingExpenses
Net profit/(loss) from operations 13,558us-gaap_OperatingIncomeLoss 680,212us-gaap_OperatingIncomeLoss (100,408)us-gaap_OperatingIncomeLoss 989,767us-gaap_OperatingIncomeLoss
Other income/(expenses)        
Interest expense (18,109)us-gaap_InterestExpense (29,916)us-gaap_InterestExpense (35,362)us-gaap_InterestExpense (104,818)us-gaap_InterestExpense
Net realized gain/(loss) on marketable equity securities (444,014)us-gaap_AvailableForSaleSecuritiesGrossRealizedGains 207,404us-gaap_AvailableForSaleSecuritiesGrossRealizedGains (506,557)us-gaap_AvailableForSaleSecuritiesGrossRealizedGains 207,404us-gaap_AvailableForSaleSecuritiesGrossRealizedGains
Total other expense (462,123)us-gaap_NonoperatingIncomeExpense 177,488us-gaap_NonoperatingIncomeExpense (541,919)us-gaap_NonoperatingIncomeExpense 102,586us-gaap_NonoperatingIncomeExpense
Net income/(loss) available to common shareholders (448,565)us-gaap_NetIncomeLoss 857,700us-gaap_NetIncomeLoss (642,327)us-gaap_NetIncomeLoss 1,092,353us-gaap_NetIncomeLoss
Earnings per share attributable to common shareholders        
Basic loss per share $ (0.06)us-gaap_EarningsPerShareBasic $ 0.14us-gaap_EarningsPerShareBasic $ (0.09)us-gaap_EarningsPerShareBasic $ 0.18us-gaap_EarningsPerShareBasic
Diluted loss per share $ (0.04)us-gaap_EarningsPerShareDiluted $ 0.10us-gaap_EarningsPerShareDiluted $ (0.06)us-gaap_EarningsPerShareDiluted $ 0.13us-gaap_EarningsPerShareDiluted
Weighted average number of shares outstanding - basic 7,249,305us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 6,268,820us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 7,249,305us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 6,169,075us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average number of shares outstanding - diluted 10,967,841us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 8,661,631us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 10,569,653us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 8,561,886us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Net income (448,565)us-gaap_NetIncomeLoss 857,700us-gaap_NetIncomeLoss (642,327)us-gaap_NetIncomeLoss 1,092,353us-gaap_NetIncomeLoss
Other comprehensive income/(loss)        
Net unrealized gain/(loss) on available for sale securities (2,471)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax 538,673us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax (1,174,242)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax 474,075us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
Comprehensive income $ (451,036)us-gaap_ComprehensiveIncomeNetOfTax $ 1,396,373us-gaap_ComprehensiveIncomeNetOfTax $ (1,816,569)us-gaap_ComprehensiveIncomeNetOfTax $ 1,566,428us-gaap_ComprehensiveIncomeNetOfTax
Weighted average number of common shares outstanding - basic and diluted 7,249,305us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6,268,820us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 7,249,305us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6,169,075us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Earnings/(loss) per share - basic $ (0.06)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.22us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.25)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.25us-gaap_IncomeLossFromContinuingOperationsPerBasicShare