XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combination - Estimated Fair Value (Details) - USD ($)
$ in Thousands
6 Months Ended
Nov. 16, 2021
Jun. 30, 2022
Dec. 31, 2021
Business Acquisition [Line Items]      
Goodwill   $ 788,021 $ 834,539
Enterprise client relationships      
Business Acquisition [Line Items]      
Estimated Useful Life (in years)   10 years  
edX      
Business Acquisition [Line Items]      
Cash and cash equivalents $ 11,901    
Accounts receivable 6,608    
Prepaid expenses and other assets 13,098    
Property and equipment, net 529    
Right-of-use assets 2,355    
Other assets, non-current 572    
Accounts payable and accrued expenses (16,095)    
Deferred revenue (10,962)    
Lease liability (2,512)    
Other liabilities (33,235)    
Goodwill 407,050    
Total 768,009    
edX | Trade names and domain names      
Business Acquisition [Line Items]      
Identifiable-lived intangible assets 255,000    
edX | Capitalized technology      
Business Acquisition [Line Items]      
Amortizable intangible asset $ 15,400    
Estimated Useful Life (in years) 3 years    
edX | University client relationships      
Business Acquisition [Line Items]      
Amortizable intangible asset $ 104,000    
Estimated Useful Life (in years) 10 years    
edX | Enterprise client relationships      
Business Acquisition [Line Items]      
Amortizable intangible asset $ 14,300    
Estimated Useful Life (in years) 10 years