XML 19 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (6,594) $ (7,861)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,848 1,218
Stock-based compensation expense 1,913 1,140
Change in fair value of preferred stock warrant   150
Other 248 162
Changes in operating assets and liabilities net of effects of acquisitions:    
Accounts receivable (1,381) (969)
Prepaid expenses and other current assets (203) (545)
Other assets 21 18
Accounts payable (434) 202
Accrued expenses and other liabilities 1,125 (276)
Deferred revenue 715 97
Deferred rent 44 120
Net cash used in operating activities (2,698) (6,544)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (1,137) (3,396)
Change in restricted cash and deposits   780
Acquisition of business   (3,000)
Net cash used in investing activities (1,137) (5,616)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment on financing and capital lease obligations (87) (10)
Payments of deferred offering cost   (263)
Proceeds from employee stock purchase plan 1,679  
Proceeds from exercise of equity awards 302 3
Other (33) (73)
Net cash provided by (used in) financing activities 1,861 (343)
Effect of exchange rate changes on cash and cash equivalents 20 (73)
NET DECREASE IN CASH AND CASH EQUIVALENTS (1,954) (12,576)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 93,405 34,675
CASH AND CASH EQUIVALENTS, END OF PERIOD 91,451 22,099
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for income taxes 31 7
Cash paid for interest 324 12
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Accretion of redeemable convertible preferred stock to redemption value   5,459
Deemed dividend—preferred stock modification   1,748
Unpaid equipment purchases $ 2,903 2,208
Reclassification of restricted stock award liability to common stock   88
Property and equipment acquired with financing obligations and leases   1,358
Stock issued in business acquisition   1,500
Unpaid offering costs   $ 1,549