XML 22 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Total
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
IPO
IPO
Additional Paid-In Capital
IPO
Accumulated Deficit
Redeemable Convertible Preferred Stock
Redeemable Convertible Preferred Stock
IPO
Class A and B Common Stock
Class A and B Common Stock
IPO
Balance, redeemable convertible preferred stock at Dec. 31, 2012               $ 67,332      
Balance, redeemable convertible preferred stock (in shares) at Dec. 31, 2012               16,761,805      
Balance at Dec. 31, 2012 $ (38,260)   $ (23) $ (38,237)              
Balance (in shares) at Dec. 31, 2012 [1]                   11,064,230  
Repurchases of common stock from employees (7) $ (7)                  
Repurchases of common stock from employees (in shares) [1]                   (7,007)  
Reclassification of restricted stock award liability to common stock 100 100                  
Accretion of redeemable convertible preferred stock to redemption value (27,892) (1,327)   (26,565)       $ 27,892      
Stock-based compensation expense 427 427                  
Issuance of common stock for business acquisition 782 782                  
Issuance of common stock for business acquisition (in shares) [1]                   93,190  
Payment for services in common stock 24 24                  
Payment for services in common stock (in shares) [1]                   2,905  
Exercise of stock options $ 1 1                  
Exercise of stock options (in shares) 1,070                 1,070 [1]  
Other comprehensive loss $ (43)   (43)                
Net loss (16,247)     $ (16,247)              
Balance, redeemable convertible preferred stock at Dec. 31, 2013               $ 95,224      
Balance, redeemable convertible preferred stock (in shares) at Dec. 31, 2013       16,761,805       16,761,805      
Balance at Dec. 31, 2013 (81,115)   (66) $ (81,049)              
Balance (in shares) at Dec. 31, 2013 [1]                   11,154,388  
Issuance of Series G redeemable convertible preferred stock (net of issuance costs of $130)               $ 49,913      
Issuance of Series G redeemable convertible preferred stock (in shares)       3,692,684       3,692,684      
Issuance of common stock for contingent consideration payment 322 322                  
Issuance of common stock for contingent consideration payment (in shares) [1]                   29,900  
Repurchases of common stock from employees (1) (1)                  
Repurchases of common stock from employees (in shares) [1]                   (2,000)  
Reclassification of restricted stock award liability to common stock 102 102                  
Accretion of redeemable convertible preferred stock to redemption value (21,311) (2,173)   $ (19,138)       $ 21,311      
Stock-based compensation expense 1,737 1,737                  
Exercise of stock options $ 13 13                  
Exercise of stock options (in shares) 7,072                 7,072 [1]  
Other comprehensive loss $ (66)   (66)                
Net loss (24,606)     (24,606)              
Balance, redeemable convertible preferred stock at Dec. 31, 2014               $ 166,448      
Balance, redeemable convertible preferred stock (in shares) at Dec. 31, 2014               20,454,489      
Balance at Dec. 31, 2014 (124,925)   (132) (124,793)              
Balance (in shares) at Dec. 31, 2014 [1]                   11,189,360  
Reclassification of restricted stock award liability to common stock 88 88                  
Deemed dividend—preferred stock modification 1,748     1,748       $ (1,748)      
Accretion of redeemable convertible preferred stock to redemption value (9,862) (4,613)   (5,249)       $ 9,862      
Issuance of common stock upon initial public offering, net of offering costs of $4,024         $ 89,069 $ 89,069          
Issuance of common stock upon initial public offering, net of offering costs (in shares) [1]                     7,150,000
Conversion of redeemable convertible preferred stock to common stock in connection with initial public offering         174,562 174,562     $ (174,562)    
Conversion of redeemable convertible preferred stock to common stock in connection with initial public offering (in shares)             (20,454,489)   (20,454,489)   20,673,680 [1]
Reclassification of preferred stock warrant liability to equity in connection with initial public offering         $ 1,213 $ 1,213          
Stock-based compensation expense 8,375 8,375                  
Issuance of common stock upon net exercise of warrants (in shares) [1]                   76,565  
Issuance of common stock for business acquisition 1,500 1,500                  
Issuance of common stock for business acquisition (in shares) [1]                   103,617  
Exercise of stock options $ 242 242                  
Exercise of stock options (in shares) 34,140                 34,140 [1]  
Other comprehensive loss $ (139)   (139)                
Net loss (36,088)     (36,088)              
Balance at Dec. 31, 2015 $ 105,783 $ 270,436 $ (271) $ (164,382)              
Balance (in shares) at Dec. 31, 2015 [1]                   39,227,362  
[1] The activity through June 24, 2015 reflects the sole class of common stock authorized through the closing of the IPO on June 24, 2015, at which point the Company’s certificate of incorporation was amended and restated to authorize Class A and Class B common stock. All capital stock outstanding prior to the IPO was reclassified into Class B common stock and Class A common stock was issued in the IPO.