XML 27 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Noble Corp
Shares
Shares
Noble Corp
Additional Paid-in Capital
Additional Paid-in Capital
Noble Corp
Retained Earnings
Retained Earnings
Noble Corp
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Noble Corp
Noncontrolling Interests
Noncontrolling Interests
Noble Corp
Beginning balance (in shares) at Dec. 31, 2018     246,794 261,246                
Beginning Balance at Dec. 31, 2018 $ 4,654,574 $ 4,653,468 $ 2,468 $ 26,125 $ 699,409 $ 647,082 $ 3,608,366 $ 3,635,930 $ (57,072) $ (57,072) $ 401,403 $ 401,403
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Distributions to parent company, net   (12,077)           (12,077)        
Amortization of share-based compensation 2,952       2,952              
Issuance of share-based compensation shares (in shares)     2,356                  
Issuance of share-based compensation shares 0   $ 23   (23)              
Shares withheld for taxes on equity transactions (2,786)       (2,786)              
Capital contribution by parent - share based compensation   2,940       2,940            
Net income (loss) (66,970) (56,894)         (70,889) (60,813)     3,919 3,919
Dividends paid to noncontrolling interests (5,020) (5,020)                 (5,020) (5,020)
Other comprehensive income (loss), net 1,058 1,058             1,058 1,058    
Ending balance (in shares) at Mar. 31, 2019     249,150 261,246                
Ending Balance at Mar. 31, 2019 $ 4,583,808 $ 4,583,475 $ 2,491 $ 26,125 699,552 650,022 3,537,477 3,563,040 (56,014) (56,014) 400,302 400,302
Beginning balance (in shares) at Dec. 31, 2019 249,200 261,246 249,200 261,246                
Beginning Balance at Dec. 31, 2019 $ 3,658,972 $ 3,757,980 $ 2,492 $ 26,125 807,093 757,545 2,907,776 3,032,699 (58,389) (58,389) 0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Distributions to parent company, net   (12,644)           (12,644)        
Amortization of share-based compensation 2,235       2,235              
Issuance of share-based compensation shares (in shares)     1,752                  
Issuance of share-based compensation shares 0   $ 17   (17)              
Shares withheld for taxes on equity transactions (430)       (430)              
Capital contribution by parent - share based compensation   3,245       3,245            
Net income (loss) (1,062,677) (1,050,725)         (1,062,677) (1,050,725)        
Other comprehensive income (loss), net $ (1,568) $ (1,568)             (1,568) (1,568)    
Ending balance (in shares) at Mar. 31, 2020 250,952 261,246 250,952 261,246                
Ending Balance at Mar. 31, 2020 $ 2,596,532 $ 2,696,288 $ 2,509 $ 26,125 $ 808,881 $ 760,790 $ 1,845,099 $ 1,969,330 $ (59,957) $ (59,957) $ 0 $ 0