XML 50 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Estimated Fair Value of Our Long-Term Debt, not Including Effect of Unamortized Debt Issuance Costs
The following table presents the carrying value, net of unamortized debt issuance costs and discounts, and the estimated fair value of our total debt, not including the effect of unamortized debt issuance costs, respectively:
 
 
March 31, 2020
 
December 31, 2019
 
 
Carrying Value
 
Estimated Fair Value
 
Carrying Value
 
Estimated Fair Value
Senior unsecured notes:
 
 
 
 
 
 
 
 
4.90% Senior Notes due August 2020
 
$
62,518

 
$
41,787

 
$
62,505

 
$
60,660

4.625% Senior Notes due March 2021
 
79,871

 
38,236

 
79,854

 
64,262

3.95% Senior Notes due March 2022
 
21,184

 
8,503

 
21,181

 
12,170

7.75% Senior Notes due January 2024
 
390,178

 
45,821

 
389,800

 
211,035

7.95% Senior Notes due April 2025
 
447,080

 
45,734

 
446,962

 
228,515

7.875% Senior Notes due February 2026
 
739,711

 
200,978

 
739,371

 
546,353

6.20% Senior Notes due August 2040
 
390,544

 
31,657

 
390,526

 
149,134

6.05% Senior Notes due March 2041
 
389,840

 
21,848

 
389,809

 
142,646

5.25% Senior Notes due March 2042
 
478,155

 
24,017

 
478,122

 
176,265

8.95% Senior Notes due April 2045
 
390,787

 
25,580

 
390,763

 
164,664

Seller loans:
 
 
 
 
 
 
 
 
Seller-financed secured loan due September 2022
 
62,488

 
24,487

 
62,453

 
36,968

Seller-financed secured loan due February 2023
 
56,081

 
15,264

 
55,658

 
31,175

Credit facility:
 
 
 
 
 
 
 
 
2017 Credit Facility matures January 2023
 
445,000

 
445,000

 
335,000

 
335,000

Total debt
 
3,953,437

 
968,912

 
3,842,004

 
2,158,847

Less: Current maturities of long-term debt
 
(260,958
)
 
(119,774
)
 
(62,505
)
 
(60,660
)
Long-term debt
 
$
3,692,479

 
$
849,138

 
$
3,779,499

 
$
2,098,187