XML 60 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities    
Net loss $ (922,566) $ (1,099,710)
Adjustments to reconcile net loss to net cash flow from operating activities:    
Depreciation and amortization 333,481 372,304
Loss on impairment 595,510 792,843
(Gain) loss on extinguishment of debt, net (30,616) 8,659
Deferred income taxes (13,688) (10,965)
Amortization of share-based compensation 10,422 18,665
Other costs, net 66,276 3,482
Change in taxes receivable (12,379) 40,859
Net changes in other operating assets and liabilities (57,914) (82,821)
Net cash provided by (used in) operating activities (31,474) 43,316
Cash flows from investing activities    
Capital expenditures (222,587) (149,329)
Proceeds from disposal of assets, net 9,430 4,135
Net cash used in investing activities (213,157) (145,194)
Cash flows from financing activities    
Issuance of senior notes 0 750,000
Borrowings on credit facilities 455,000 0
Repayments of credit facilities (20,000) 0
Repayments of debt (400,000) (952,477)
Debt issuance costs (1,092) (15,327)
Dividends paid to noncontrolling interests (25,109) (12,694)
Taxes withheld on employee stock transactions (2,779) (3,458)
Net cash provided by (used in) financing activities 6,020 (233,956)
Net decrease in cash, cash equivalents and restricted cash (238,611) (335,834)
Cash, cash equivalents and restricted cash, beginning of period 375,907 662,829
Cash, cash equivalents and restricted cash, end of period 137,296 326,995
Noble Corp    
Cash flows from operating activities    
Net loss (794,207) (1,066,872)
Adjustments to reconcile net loss to net cash flow from operating activities:    
Depreciation and amortization 331,485 368,939
Loss on impairment 595,510 792,843
(Gain) loss on extinguishment of debt, net (30,616) 8,659
Deferred income taxes (13,688) (10,965)
Amortization of share-based compensation 10,386 18,628
Other costs, net (33,724) 3,482
Change in taxes receivable (12,379) 40,859
Net changes in other operating assets and liabilities (56,773) (78,461)
Net cash provided by (used in) operating activities (4,006) 77,112
Cash flows from investing activities    
Capital expenditures (222,587) (149,329)
Proceeds from disposal of assets, net 9,430 4,135
Net cash used in investing activities (213,157) (145,194)
Cash flows from financing activities    
Issuance of senior notes 0 750,000
Borrowings on credit facilities 455,000 0
Repayments of credit facilities (20,000) 0
Repayments of debt (400,000) (952,477)
Debt issuance costs (1,092) (15,327)
Dividends paid to noncontrolling interests (25,109) (12,694)
Distributions to parent company, net (29,441) (37,241)
Net cash provided by (used in) financing activities (20,642) (267,739)
Net decrease in cash, cash equivalents and restricted cash (237,805) (335,821)
Cash, cash equivalents and restricted cash, beginning of period 375,050 662,011
Cash, cash equivalents and restricted cash, end of period $ 137,245 $ 326,190