XML 80 R65.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities        
Net cash provided by (used in) operating activities     $ (31,474) $ 43,316
Cash flows from investing activities        
Capital expenditures     (222,587) (149,329)
Proceeds from disposal of assets, net     9,430 4,135
Net cash used in investing activities     (213,157) (145,194)
Cash flows from financing activities        
Borrowings on credit facilities     455,000 0
Repayment of long-term debt     (400,000) (952,477)
Repayments of credit facilities     (20,000) 0
Issuance of senior notes     0 750,000
Debt issuance costs     (1,092) (15,327)
Dividends paid to noncontrolling interests     (25,109) (12,694)
Net cash provided by (used in) financing activities     6,020 (233,956)
Net decrease in cash, cash equivalents and restricted cash     (238,611) (335,834)
Cash, cash equivalents and restricted cash, beginning of period     375,907 662,829
Cash, cash equivalents and restricted cash, end of period $ 137,296 $ 326,995 $ 137,296 $ 326,995
Loss from continuing operations (usd per share) $ (1.79) $ (0.33) $ (2.66) $ (3.46)
Noble Corp        
Cash flows from operating activities        
Net cash provided by (used in) operating activities     $ (4,006) $ 77,112
Cash flows from investing activities        
Capital expenditures     (222,587) (149,329)
Proceeds from disposal of assets, net     9,430 4,135
Notes receivable to (from) affiliates     0  
Net cash used in investing activities     (213,157) (145,194)
Cash flows from financing activities        
Borrowings on credit facilities     455,000 0
Repayment of long-term debt     (400,000) (952,477)
Repayments of credit facilities     (20,000) 0
Issuance of senior notes     0 750,000
Debt issuance costs     (1,092) (15,327)
Dividends paid to noncontrolling interests     (25,109) (12,694)
Distributions to parent company, net     (29,441) (37,241)
Advances (to) from affiliates     0 0
Notes payable to affiliates     0  
Net cash provided by (used in) financing activities     (20,642) (267,739)
Net decrease in cash, cash equivalents and restricted cash     (237,805) (335,821)
Cash, cash equivalents and restricted cash, beginning of period     375,050 662,011
Cash, cash equivalents and restricted cash, end of period $ 137,245 $ 326,190 137,245 326,190
Noble Corp | Reportable Legal Entities | Noble-Cayman        
Cash flows from operating activities        
Net cash provided by (used in) operating activities     3,673 22,771
Cash flows from investing activities        
Capital expenditures     0 0
Proceeds from disposal of assets, net     0 0
Notes receivable to (from) affiliates     5,145  
Net cash used in investing activities     5,145 0
Cash flows from financing activities        
Borrowings on credit facilities     300,000  
Repayment of long-term debt     0 0
Repayments of credit facilities     0  
Issuance of senior notes       0
Debt issuance costs     0 (822)
Dividends paid to noncontrolling interests     0 0
Distributions to parent company, net     (29,441) (37,241)
Advances (to) from affiliates       15,281
Advances (to) from affiliates     (279,377)  
Notes payable to affiliates     0  
Net cash provided by (used in) financing activities     (8,818) (22,782)
Net decrease in cash, cash equivalents and restricted cash     0 (11)
Cash, cash equivalents and restricted cash, beginning of period     0 11
Cash, cash equivalents and restricted cash, end of period 0 0 0 0
Noble Corp | Reportable Legal Entities | NHIL        
Cash flows from operating activities        
Net cash provided by (used in) operating activities     (230,434) (348,990)
Cash flows from investing activities        
Capital expenditures     0 0
Proceeds from disposal of assets, net     0 0
Notes receivable to (from) affiliates     0  
Net cash used in investing activities     0 0
Cash flows from financing activities        
Borrowings on credit facilities     0  
Repayment of long-term debt     (400,000) (738,823)
Repayments of credit facilities     0  
Issuance of senior notes       750,000
Debt issuance costs     0 (12,581)
Dividends paid to noncontrolling interests     0 0
Distributions to parent company, net     0 0
Advances (to) from affiliates     586,094 321,070
Notes payable to affiliates     26,522  
Net cash provided by (used in) financing activities     212,616 319,666
Net decrease in cash, cash equivalents and restricted cash     (17,818) (29,324)
Cash, cash equivalents and restricted cash, beginning of period     17,818 29,324
Cash, cash equivalents and restricted cash, end of period 0 0 0 0
Noble Corp | Reportable Legal Entities | Other Non-guarantor Subsidiaries of Noble        
Cash flows from operating activities        
Net cash provided by (used in) operating activities     222,755 403,331
Cash flows from investing activities        
Capital expenditures     (222,587) (149,329)
Proceeds from disposal of assets, net     9,430 4,135
Notes receivable to (from) affiliates     (26,522)  
Net cash used in investing activities     (239,679) (145,194)
Cash flows from financing activities        
Borrowings on credit facilities     155,000  
Repayment of long-term debt     0 (213,654)
Repayments of credit facilities     (20,000)  
Issuance of senior notes       0
Debt issuance costs     (1,092) (1,924)
Dividends paid to noncontrolling interests     (25,109) (12,694)
Distributions to parent company, net     0 0
Advances (to) from affiliates     (306,717) (336,351)
Notes payable to affiliates     (5,145)  
Net cash provided by (used in) financing activities     (203,063) (564,623)
Net decrease in cash, cash equivalents and restricted cash     (219,987) (306,486)
Cash, cash equivalents and restricted cash, beginning of period     357,232 632,676
Cash, cash equivalents and restricted cash, end of period 137,245 326,190 137,245 326,190
Noble Corp | Consolidating Adjustments        
Cash flows from operating activities        
Net cash provided by (used in) operating activities     0 0
Cash flows from investing activities        
Capital expenditures     0 0
Proceeds from disposal of assets, net     0 0
Notes receivable to (from) affiliates     21,377  
Net cash used in investing activities     21,377 0
Cash flows from financing activities        
Borrowings on credit facilities     0  
Repayment of long-term debt     0 0
Repayments of credit facilities     0  
Issuance of senior notes       0
Debt issuance costs     0 0
Dividends paid to noncontrolling interests     0 0
Distributions to parent company, net     0 0
Advances (to) from affiliates     0 0
Notes payable to affiliates     (21,377)  
Net cash provided by (used in) financing activities     (21,377) 0
Net decrease in cash, cash equivalents and restricted cash     0 0
Cash, cash equivalents and restricted cash, beginning of period     0 0
Cash, cash equivalents and restricted cash, end of period $ 0 $ 0 $ 0 $ 0