XML 20 R63.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Current assets            
Cash and cash equivalents $ 135,993   $ 375,232      
Accounts receivable 206,235   200,722      
Taxes receivable 40,605   20,498      
Prepaid expenses and other current assets 62,446   62,604      
Total current assets 445,279   659,056      
Property and equipment, at cost 10,346,771   10,956,412      
Accumulated depreciation (2,537,648)   (2,475,694)      
Property and equipment, net 7,809,123   8,480,718      
Other assets 141,113   125,149      
Total assets 8,395,515   9,264,923      
Current liabilities            
Current maturities of long-term debt 362,493   0      
Accounts payable 108,789   125,557      
Accrued payroll and related costs 50,298   50,284      
Taxes payable 24,821   29,386      
Interest payable 63,676   100,100      
Other current liabilities 160,665   60,130      
Total current liabilities 770,742   365,457      
Long-term debt 3,577,863   3,877,402      
Deferred income taxes 57,739   91,695      
Other liabilities 273,957   275,795      
Total liabilities 4,680,301   4,610,349      
Commitments and contingencies        
Shareholders’ equity 3,593,766   4,253,171      
Noncontrolling interests 121,448   401,403      
Total equity 3,715,214 $ 4,427,749 4,654,574 $ 4,691,667 $ 4,774,595 $ 5,950,628
Total liabilities and equity 8,395,515   9,264,923      
Noble Corp            
Current assets            
Cash and cash equivalents 135,942   374,375      
Accounts receivable 206,235   200,722      
Taxes receivable 40,605   20,498      
Short-term notes receivable from affiliates     0      
Accounts receivable from affiliates 0   0      
Prepaid expenses and other current assets 62,446   61,917      
Total current assets 445,228   657,512      
Property and equipment, at cost 10,346,771   10,956,412      
Accumulated depreciation (2,537,648)   (2,475,694)      
Property and equipment, net 7,809,123   8,480,718      
Notes receivable from affiliates 0   0      
Investments in affiliates 0   0      
Other assets 141,113   125,149      
Total assets 8,395,464   9,263,379      
Current liabilities            
Current maturities of long-term debt 362,493   0      
Short-term notes payables to affiliates     0      
Accounts payable 108,159   125,237      
Accrued payroll and related costs 50,298   50,284      
Accounts payable to affiliates 0   0      
Taxes payable 24,821   29,386      
Interest payable 63,676   100,100      
Other current liabilities 60,665   60,012      
Total current liabilities 670,112   365,019      
Long-term debt 3,577,863   3,877,402      
Notes payable to affiliates 0   0      
Deferred income taxes 57,739   91,695      
Other liabilities 273,957   275,795      
Total liabilities 4,579,671   4,609,911      
Commitments and contingencies        
Shareholders’ equity 3,694,345   4,252,065      
Noncontrolling interests 121,448   401,403      
Total equity 3,815,793 $ 4,527,805 4,653,468 $ 4,689,990 $ 4,774,138 $ 5,950,014
Total liabilities and equity 8,395,464   9,263,379      
Noble Corp | Consolidating Adjustments            
Current assets            
Cash and cash equivalents 0   0      
Accounts receivable 0   0      
Taxes receivable 0   0      
Short-term notes receivable from affiliates     (3,175,662)      
Accounts receivable from affiliates (6,170,603)   (5,160,674)      
Prepaid expenses and other current assets 0   0      
Total current assets (6,170,603)   (8,336,336)      
Property and equipment, at cost 0   0      
Accumulated depreciation 0   0      
Property and equipment, net 0   0      
Notes receivable from affiliates (26,522)   (5,145)      
Investments in affiliates (15,790,510)   (20,016,908)      
Other assets 0   0      
Total assets (21,987,635)   (28,358,389)      
Current liabilities            
Current maturities of long-term debt 0          
Short-term notes payables to affiliates     (3,175,662)      
Accounts payable 0   0      
Accrued payroll and related costs 0   0      
Accounts payable to affiliates (6,170,603)   (5,160,674)      
Taxes payable 0   0      
Interest payable 0   0      
Other current liabilities 0   0      
Total current liabilities (6,170,603)   (8,336,336)      
Long-term debt 0   0      
Notes payable to affiliates (26,522)   (5,145)      
Deferred income taxes 0   0      
Other liabilities 0   0      
Total liabilities (6,197,125)   (8,341,481)      
Commitments and contingencies        
Shareholders’ equity (15,790,510)   (20,016,908)      
Noncontrolling interests 0   0      
Total equity (15,790,510)   (20,016,908)      
Total liabilities and equity (21,987,635)   (28,358,389)      
Noble Corp | Noble-Cayman | Reportable Legal Entities            
Current assets            
Cash and cash equivalents 0   0      
Accounts receivable 0   0      
Taxes receivable 0   0      
Short-term notes receivable from affiliates     0      
Accounts receivable from affiliates 704,714   275,726      
Prepaid expenses and other current assets 185   0      
Total current assets 704,899   275,726      
Property and equipment, at cost 0   0      
Accumulated depreciation 0   0      
Property and equipment, net 0   0      
Notes receivable from affiliates 0   5,145      
Investments in affiliates 7,366,428   7,716,068      
Other assets 0   609      
Total assets 8,071,327   7,997,548      
Current liabilities            
Current maturities of long-term debt 300,000          
Short-term notes payables to affiliates     0      
Accounts payable 16   45      
Accrued payroll and related costs 0   0      
Accounts payable to affiliates 4,056,390   3,725,506      
Taxes payable 0   0      
Interest payable 647   3      
Other current liabilities 0   0      
Total current liabilities 4,357,053   3,725,554      
Long-term debt 0   0      
Notes payable to affiliates 0   0      
Deferred income taxes 0   0      
Other liabilities 19,929   19,929      
Total liabilities 4,376,982   3,745,483      
Commitments and contingencies        
Shareholders’ equity 3,694,345   4,252,065      
Noncontrolling interests 0   0      
Total equity 3,694,345   4,252,065      
Total liabilities and equity 8,071,327   7,997,548      
Noble Corp | NHIL | Reportable Legal Entities            
Current assets            
Cash and cash equivalents 0   17,818      
Accounts receivable 0   0      
Taxes receivable 0   0      
Short-term notes receivable from affiliates     0      
Accounts receivable from affiliates 61,075   61,046      
Prepaid expenses and other current assets 0   0      
Total current assets 61,075   78,864      
Property and equipment, at cost 0   0      
Accumulated depreciation 0   0      
Property and equipment, net 0   0      
Notes receivable from affiliates 0   0      
Investments in affiliates 8,424,082   12,300,840      
Other assets 0   0      
Total assets 8,485,157   12,379,704      
Current liabilities            
Current maturities of long-term debt 62,493          
Short-term notes payables to affiliates     3,175,662      
Accounts payable 0   0      
Accrued payroll and related costs 0   0      
Accounts payable to affiliates 1,348,424   1,098,395      
Taxes payable 450   0      
Interest payable 60,170   99,997      
Other current liabilities 0   0      
Total current liabilities 1,471,537   4,374,054      
Long-term debt 3,325,446   3,817,153      
Notes payable to affiliates 26,522   0      
Deferred income taxes 0   0      
Other liabilities 0   0      
Total liabilities 4,823,505   8,191,207      
Commitments and contingencies        
Shareholders’ equity 3,661,652   4,188,497      
Noncontrolling interests 0   0      
Total equity 3,661,652   4,188,497      
Total liabilities and equity 8,485,157   12,379,704      
Noble Corp | Other Non-guarantor Subsidiaries of Noble | Reportable Legal Entities            
Current assets            
Cash and cash equivalents 135,942   356,557      
Accounts receivable 206,235   200,722      
Taxes receivable 40,605   20,498      
Short-term notes receivable from affiliates     3,175,662      
Accounts receivable from affiliates 5,404,814   4,823,902      
Prepaid expenses and other current assets 62,261   61,917      
Total current assets 5,849,857   8,639,258      
Property and equipment, at cost 10,346,771   10,956,412      
Accumulated depreciation (2,537,648)   (2,475,694)      
Property and equipment, net 7,809,123   8,480,718      
Notes receivable from affiliates 26,522   0      
Investments in affiliates 0   0      
Other assets 141,113   124,540      
Total assets 13,826,615   17,244,516      
Current liabilities            
Current maturities of long-term debt 0          
Short-term notes payables to affiliates     0      
Accounts payable 108,143   125,192      
Accrued payroll and related costs 50,298   50,284      
Accounts payable to affiliates 765,789   336,773      
Taxes payable 24,371   29,386      
Interest payable 2,859   100      
Other current liabilities 60,665   60,012      
Total current liabilities 1,012,125   601,747      
Long-term debt 252,417   60,249      
Notes payable to affiliates 0   5,145      
Deferred income taxes 57,739   91,695      
Other liabilities 254,028   255,866      
Total liabilities 1,576,309   1,014,702      
Commitments and contingencies        
Shareholders’ equity 12,128,858   15,828,411      
Noncontrolling interests 121,448   401,403      
Total equity 12,250,306   16,229,814      
Total liabilities and equity $ 13,826,615   $ 17,244,516