XML 21 R44.htm IDEA: XBRL DOCUMENT v3.19.3
Debt - Estimated Fair Value of Our Long-Term Debt, not Including Effect of Unamortized Debt Issuance Costs (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Less: Current maturities of long-term debt $ (362,493) $ 0
Long-term debt 3,577,863 3,877,402
Carrying Value    
Debt Instrument [Line Items]    
Long-term debt 3,940,356 3,877,402
Less: Current maturities of long-term debt (362,493) 0
Long-term debt 3,577,863 3,877,402
Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt 2,562,432 2,920,806
Less: Current maturities of long-term debt (359,956) 0
Long-term debt $ 2,202,476 2,920,806
4.90% Senior Notes due August 2020    
Debt Instrument [Line Items]    
Interest rate on senior notes 4.90%  
4.625% Senior Notes due March 2021    
Debt Instrument [Line Items]    
Interest rate on senior notes 4.625%  
3.95% Senior Notes due March 2022    
Debt Instrument [Line Items]    
Interest rate on senior notes 3.95%  
7.75% Senior Notes due January 2024    
Debt Instrument [Line Items]    
Interest rate on senior notes 7.75%  
7.95% Senior Notes due April 2025    
Debt Instrument [Line Items]    
Interest rate on senior notes 7.95%  
6.20% Senior Notes due August 2040    
Debt Instrument [Line Items]    
Interest rate on senior notes 6.20%  
6.05% Senior Notes due March 2041    
Debt Instrument [Line Items]    
Interest rate on senior notes 6.05%  
5.25% Senior Notes due March 2042    
Debt Instrument [Line Items]    
Interest rate on senior notes 5.25%  
8.95% Senior Notes due April 2045    
Debt Instrument [Line Items]    
Interest rate on senior notes 8.95%  
Senior unsecured notes | 4.90% Senior Notes due August 2020    
Debt Instrument [Line Items]    
Interest rate on senior notes 4.90%  
Senior unsecured notes | 4.90% Senior Notes due August 2020 | Carrying Value    
Debt Instrument [Line Items]    
Long-term debt $ 62,493 65,810
Senior unsecured notes | 4.90% Senior Notes due August 2020 | Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt $ 59,956 60,177
Senior unsecured notes | 4.625% Senior Notes due March 2021    
Debt Instrument [Line Items]    
Interest rate on senior notes 4.625%  
Senior unsecured notes | 4.625% Senior Notes due March 2021 | Carrying Value    
Debt Instrument [Line Items]    
Long-term debt $ 79,837 92,967
Senior unsecured notes | 4.625% Senior Notes due March 2021 | Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt $ 71,287 84,931
Senior unsecured notes | 3.95% Senior Notes due March 2022    
Debt Instrument [Line Items]    
Interest rate on senior notes 3.95%  
Senior unsecured notes | 3.95% Senior Notes due March 2022 | Carrying Value    
Debt Instrument [Line Items]    
Long-term debt $ 21,178 41,617
Senior unsecured notes | 3.95% Senior Notes due March 2022 | Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt $ 16,320 37,096
Senior unsecured notes | 7.75% Senior Notes due January 2024    
Debt Instrument [Line Items]    
Interest rate on senior notes 7.75%  
Senior unsecured notes | 7.75% Senior Notes due January 2024 | Carrying Value    
Debt Instrument [Line Items]    
Long-term debt $ 389,430 783,350
Senior unsecured notes | 7.75% Senior Notes due January 2024 | Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt $ 265,495 613,719
Senior unsecured notes | 7.95% Senior Notes due April 2025    
Debt Instrument [Line Items]    
Interest rate on senior notes 7.95%  
Senior unsecured notes | 7.95% Senior Notes due April 2025 | Carrying Value    
Debt Instrument [Line Items]    
Long-term debt $ 446,848 446,517
Senior unsecured notes | 7.95% Senior Notes due April 2025 | Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt $ 285,818 339,035
Senior unsecured notes | 7.875% Senior Notes due February 2026    
Debt Instrument [Line Items]    
Interest rate on senior notes 7.875%  
Senior unsecured notes | 7.875% Senior Notes due February 2026 | Carrying Value    
Debt Instrument [Line Items]    
Long-term debt $ 739,037 738,075
Senior unsecured notes | 7.875% Senior Notes due February 2026 | Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt $ 567,525 647,085
Senior unsecured notes | 6.20% Senior Notes due August 2040    
Debt Instrument [Line Items]    
Interest rate on senior notes 6.20%  
Senior unsecured notes | 6.20% Senior Notes due August 2040 | Carrying Value    
Debt Instrument [Line Items]    
Long-term debt $ 390,506 390,454
Senior unsecured notes | 6.20% Senior Notes due August 2040 | Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt $ 175,281 245,242
Senior unsecured notes | 6.05% Senior Notes due March 2041    
Debt Instrument [Line Items]    
Interest rate on senior notes 6.05%  
Senior unsecured notes | 6.05% Senior Notes due March 2041 | Carrying Value    
Debt Instrument [Line Items]    
Long-term debt $ 389,780 389,693
Senior unsecured notes | 6.05% Senior Notes due March 2041 | Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt $ 172,295 247,171
Senior unsecured notes | 5.25% Senior Notes due March 2042    
Debt Instrument [Line Items]    
Interest rate on senior notes 5.25%  
Senior unsecured notes | 5.25% Senior Notes due March 2042 | Carrying Value    
Debt Instrument [Line Items]    
Long-term debt $ 478,090 477,996
Senior unsecured notes | 5.25% Senior Notes due March 2042 | Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt $ 206,230 277,056
Senior unsecured notes | 8.95% Senior Notes due April 2045    
Debt Instrument [Line Items]    
Interest rate on senior notes 8.95%  
Senior unsecured notes | 8.95% Senior Notes due April 2045 | Carrying Value    
Debt Instrument [Line Items]    
Long-term debt $ 390,739 390,672
Senior unsecured notes | 8.95% Senior Notes due April 2045 | Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt 213,908 311,392
Seller loans | Seller-financed secured loan due September 2022 | Carrying Value    
Debt Instrument [Line Items]    
Long-term debt 62,418 60,251
Seller loans | Seller-financed secured loan due September 2022 | Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt 51,095 57,902
Seller loans | Seller-financed secured loan due February 2023 | Carrying Value    
Debt Instrument [Line Items]    
Long-term debt 55,000 0
Seller loans | Seller-financed secured loan due February 2023 | Estimated Fair Value    
Debt Instrument [Line Items]    
Long-term debt 42,222 0
Credit Facility | Line of credit | 2015 Credit Facility matures January 2020 | Carrying Value    
Debt Instrument [Line Items]    
Credit facilities 300,000 0
Credit Facility | Line of credit | 2015 Credit Facility matures January 2020 | Estimated Fair Value    
Debt Instrument [Line Items]    
Credit facilities 300,000 0
Credit Facility | Line of credit | 2017 Credit Facility matures January 2023 | Carrying Value    
Debt Instrument [Line Items]    
Credit facilities 135,000 0
Credit Facility | Line of credit | 2017 Credit Facility matures January 2023 | Estimated Fair Value    
Debt Instrument [Line Items]    
Credit facilities $ 135,000 $ 0