XML 23 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating revenues      
Contract drilling services $ 1,207,026 $ 2,242,200 $ 3,261,610
Reimbursables and other 29,889 59,865 90,642
Total operating revenues 1,236,915 2,302,065 3,352,252
Operating costs and expenses      
Contract drilling services 640,489 879,438 1,232,529
Reimbursables 18,435 45,499 70,276
Depreciation and amortization 547,990 611,067 634,305
General and administrative 71,634 69,258 76,843
Loss on impairment 121,639 1,458,749 418,298
Total operating costs and expenses 1,400,187 3,064,011 2,432,251
Operating income (loss) (163,272) (761,946) 920,001
Other income (expense)      
Interest expense, net of amount capitalized (291,989) (222,915) (213,854)
Gain on extinguishment of debt, net 0 17,814 0
Interest income and other, net 5,449 18 36,286
Income (loss) from continuing operations before income taxes (449,812) (967,029) 742,433
Income tax benefit (provision) (42,629) 109,156 (159,232)
Net income (loss) from continuing operations (492,441) (857,873) 583,201
Net income (loss) from discontinued operations, net of tax (1,486) 0 0
Net income (loss) (493,927) (857,873) 583,201
Net (income) attributable to noncontrolling interests (22,584) (71,707) (72,201)
Net income (loss) attributable to the company (516,511) (929,580) 511,000
Income (loss) from continuing operations (515,025) (929,580) 511,000
Net loss from discontinued operations, net of tax (1,486) 0 0
Net income (loss) attributable to the company $ (516,511) $ (929,580) $ 511,000
Basic:      
Income (loss) from continuing operations (usd per share) $ (2.10) $ (3.82) $ 2.06
Loss from discontinued operations (usd per share) (0.01) 0.00 0.00
Net income (loss) (usd per share) (2.11) (3.82) 2.06
Diluted:      
Income (loss) from continuing operations (usd per share) (2.10) (3.82) 2.06
Loss from discontinued operations (usd per share) (0.01) 0.00 0.00
Net income (loss) (usd per share) $ (2.11) $ (3.82) $ 2.06
Weighted- Average Shares Outstanding      
Basic (in shares) 244,743 243,127 242,146
Diluted (in shares) 244,743 243,127 247,402
Noble Corp      
Operating revenues      
Contract drilling services $ 1,207,026 $ 2,242,200 $ 3,261,610
Reimbursables and other 29,889 60,565 90,842
Total operating revenues 1,236,915 2,302,765 3,352,452
Operating costs and expenses      
Contract drilling services 638,035 873,661 1,226,377
Reimbursables 18,435 45,499 70,276
Depreciation and amortization 543,119 611,013 633,244
General and administrative 41,087 46,045 55,435
Loss on impairment 121,639 1,458,749 418,298
Total operating costs and expenses 1,362,315 3,034,967 2,403,630
Operating income (loss) (125,400) (732,202) 948,822
Other income (expense)      
Interest expense, net of amount capitalized (291,989) (222,915) (213,854)
Gain on extinguishment of debt, net 0 17,814 0
Interest income and other, net 5,285 133 34,664
Income (loss) from continuing operations before income taxes (412,104) (937,170) 769,632
Income tax benefit (provision) (42,595) 109,163 (162,620)
Net income (loss) from continuing operations (454,699) (828,007) 607,012
Net income (loss) from discontinued operations, net of tax 2,967 0 0
Net income (loss) (451,732) (828,007) 607,012
Net (income) attributable to noncontrolling interests (22,584) (71,707) (72,201)
Net income (loss) attributable to the company (474,316) (899,714) 534,811
Net income (loss) attributable to the company $ (474,316) $ (899,714) $ 534,811