XML 25 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating revenues      
Contract drilling services $ 3,261,610 $ 3,147,859 $ 2,454,745
Reimbursables 90,642 84,644 66,292
Labor contract drilling services     17,095
Other   1 11
Total operating revenues 3,352,252 3,232,504 2,538,143
Operating costs and expenses      
Contract drilling services 1,232,529 1,500,512 1,168,764
Reimbursables 70,276 66,378 50,410
Labor contract drilling services     11,601
Depreciation and amortization 634,305 627,473 511,513
General and administrative 76,843 106,771 117,997
Loss on impairment 418,298 745,428 43,688
Loss on impairment, continuing operation     3,585
Gain on disposal of assets, net     (35,646)
Gain on contract settlements/extinguishments, net     (30,618)
Total operating costs and expenses 2,432,251 3,046,562 1,797,606
Operating income 920,001 185,942 740,537
Other income (expense)      
Interest expense, net of amount capitalized (213,854) (155,179) (106,300)
Interest income and other, net 36,286 (1,298) 4,184
Income from continuing operations before income taxes 742,433 29,465 638,421
Income tax provision (159,232) (106,651) (92,117)
Net income (loss) from continuing operations 583,201 (77,186) 546,304
Net income from discontinued operations, net of tax   160,502 304,102
Net income 583,201 83,316 850,406
Net income attributable to noncontrolling interests (72,201) (74,825) (67,709)
Net income attributable to Noble Corporation plc 511,000 8,491 782,697
Net income attributable to Noble Corporation plc      
Income (loss) from continuing operations 511,000 (152,011) 478,595
Income from discontinued operations   160,502 304,102
Net income attributable to Noble Corporation plc $ 511,000 $ 8,491 $ 782,697
Basic:      
Income (loss) from continuing operations $ 2.06 $ (0.60) $ 1.86
Income from discontinued operations   0.63 1.19
Net income attributable to Noble Corporation plc 2.06 0.03 3.05
Diluted:      
Income (loss) from continuing operations 2.06 (0.60) 1.86
Income from discontinued operations   0.63 1.19
Net income attributable to Noble Corporation plc $ 2.06 $ 0.03 $ 3.05
Weighted- Average Shares Outstanding      
Basic 242,146 252,909 253,288
Diluted 242,146 252,909 253,547
Noble Corp [Member]      
Operating revenues      
Contract drilling services $ 3,261,610 $ 3,147,859 $ 2,454,745
Reimbursables 90,642 84,644 66,292
Labor contract drilling services     17,095
Revenue from affiliates 200    
Other   1 11
Total operating revenues 3,352,452 3,232,504 2,538,143
Operating costs and expenses      
Contract drilling services 1,226,377 1,507,471 1,159,171
Reimbursables 70,276 66,378 50,410
Labor contract drilling services     11,601
Depreciation and amortization 633,244 624,278 509,341
General and administrative 55,435 52,994 64,859
Loss on impairment 418,298 745,428 43,688
Loss on impairment, continuing operation     3,585
Gain on disposal of assets, net     (35,646)
Gain on contract settlements/extinguishments, net     (30,618)
Total operating costs and expenses 2,403,630 2,996,549 1,732,703
Operating income 948,822 235,955 805,440
Other income (expense)      
Interest expense, net of amount capitalized (213,854) (155,179) (106,300)
Interest income and other, net 34,664 1,124 3,556
Income from continuing operations before income taxes 769,632 81,900 702,696
Income tax provision (162,620) (105,930) (88,977)
Net income (loss) from continuing operations 607,012 (24,030) 613,719
Net income from discontinued operations, net of tax   223,083 321,804
Net income 607,012 199,053 935,523
Net income attributable to noncontrolling interests (72,201) (74,825) (67,709)
Net income attributable to Noble Corporation plc 534,811 124,228 867,814
Net income attributable to Noble Corporation plc      
Net income attributable to Noble Corporation plc $ 534,811 $ 124,228 $ 867,814