XML 38 R17.htm IDEA: XBRL DOCUMENT v3.3.1.900
Equity
12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Equity

Note 9 - Equity

Share Capital

As of December 31, 2015, Noble-UK had approximately 242.0 million shares outstanding and trading as compared to approximately 247.5 million shares outstanding and trading at December 31, 2014. Repurchased shares are recorded at cost, and include shares repurchased pursuant to our approved share repurchase program discussed below. Our Board of Directors may increase our share capital through the issuance of up to 53 million authorized shares (at current nominal value of $0.01 per share) without obtaining shareholder approval.

Our most recent quarterly dividend payment to shareholders, totaling approximately $38 million (or $0.15 per share), was declared on January 29, 2016 and paid on February 16, 2016 to holders of record on February 8, 2016.

The declaration and payment of dividends require authorization of the Board of Directors of Noble-UK, provided that such dividends on issued share capital may be paid only out of Noble-UK’s “distributable reserves” on its statutory balance sheet. Noble-UK is not permitted to pay dividends out of share capital, which includes share premiums. The amount of any such dividends will depend on our results of operations, financial condition, cash requirements, future business prospects, contractual restrictions and other factors deemed relevant by our Board of Directors.

Share Repurchases

Under UK law, the Company is only permitted to purchase its own shares by way of an “off-market purchase” in a plan approved by shareholders. In December 2014, we received shareholder approval to repurchase up to 37 million ordinary shares, or approximately 15 percent of our outstanding ordinary shares at the time of the shareholder approval. The authority to make such repurchases will expire at the end of the Company’s 2016 annual general meeting of shareholders. At this time, we do not expect to seek shareholder approval for further repurchases at our 2016 annual general meeting. During 2015, we repurchased 6.2 million of our ordinary shares covered by this authorization for a total cost of approximately $101 million.

Share repurchases for each of the three years ended December 31 are as follows:

 

 

 

Total Number

 

 

 

 

 

 

Average

 

Year Ended

 

of Shares

 

 

 

 

 

 

Price Paid

 

December 31,

 

Purchased

 

 

Total Cost (1)

 

 

per Share (1)

 

2015

 

 

6,209,400

 

 

$

100,630

 

 

$

16.21

 

2014

 

 

6,769,891

 

 

 

154,145

 

 

 

22.77

 

2013

 

 

190,187

 

 

 

7,653

 

 

 

40.24

 

 

 

(1)

The total cost and average price paid per share includes the impact of commissions and stamp tax for share repurchases made in the open market.

Share-Based Compensation Plans

Stock Plans

On April 24, 2015 Noble Corporation plc shareholders approved a new equity plan, the Noble Corporation 2015 Omnibus Incentive Plan (the “2015 Incentive Plan”), which permits grants of options, stock appreciation rights (“SARs”), stock or stock unit awards or cash awards, any of which may be structured as a performance award, from time to time to employees who are to be granted awards under the 2015 Incentive Plan. Neither consultants nor non-employee directors are eligible for awards under the 2015 Incentive Plan. The maximum aggregate number of ordinary shares that may be granted for any and all awards under the 2015 Incentive Plan will not exceed 7.3 million shares. As of December 31, 2015, we had 7.3 million shares remaining available for grants to employees under the 2015 Incentive Plan.

The Noble Corporation 1991 Stock Option and Restricted Stock Plan, as amended (the “1991 Plan”), provides for the granting of options to purchase our shares, with or without stock appreciation rights, and the awarding of restricted shares or units to selected employees. Upon shareholder approval of the 2015 Incentive Plan, the 1991 Plan was terminated and equity based awards to employees are now made only through the 2015 Incentive Plan.  Equity based awards previously granted under the 1991 Plan remain outstanding in accordance with their terms, which include the 1991 Plan.

Prior to October 25, 2007, the Noble Corporation 1992 Nonqualified Stock Option and Share Plan for Non-Employee Directors (the “1992 Plan”) provided for the granting of nonqualified stock options to our non-employee directors. On October 25, 2007, the 1992 Plan was amended and restated to, among other things, eliminate grants of stock options to non-employee directors and modify the annual award of restricted shares from a fixed number of restricted shares to an annually-determined variable number of restricted or unrestricted shares. In connection with the Spin-off, the total number of shares subject to issue under existing awards under the 1992 Plan was increased from 2.0 million to 2.3 million. As of December 31, 2015, we had 0.5 million shares remaining available for award to non-employee directors under the 1992 Plan.

Stock Options

Pursuant to the EMA (see Note 2), we modified the outstanding stock options for our employees in connection with the Spin-off. As the awards contained an antidilution provision, we made certain adjustments to the exercise price and number of our stock options to preserve the economic value of the grants immediately prior to the Spin-off. Each outstanding stock option of Noble, whether or not exercisable, that was held by a current or former Noble employee was adjusted such that the holder received an additional number of stock options of Noble based on a price ratio. The exercise price was adjusted by a factor equal to exercise price of the option prior to the Spin-off divided by the price ratio. The price ratio was calculated by dividing the average closing price of our stock during the 10 trading-day period prior to the Spin-off by the average closing price of our stock during the 10 trading-day period subsequent to the Spin-off. Each outstanding stock option of Noble, whether or not exercisable, that was held by an employee transferring to Paragon Offshore was vested at the Spin-off date and the exercise price and number of awards were adjusted in the same manner as explained above for Noble employees. At the Spin-off, we recognized the remaining expense for the accelerated vesting of stock options held by Paragon Offshore employees.

As a result of the Spin-off, an additional 339,223 stock options were issued to preserve the economic value of the grants immediately prior to the Spin-off, as discussed above. As no incremental fair value was awarded as a result of the issuance of these additional awards, the modification did not result in additional compensation expense.

Options have a term of 10 years, an exercise price equal to the fair market value of a share on the date of grant and generally vest over a three-year period. A summary of the status of stock options granted under both the 1991 Plan and 1992 Plan as of December 31, 2015, 2014 and 2013 and the changes during the year ended on those dates is presented below:

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

Number of

 

 

Weighted

 

 

Number of

 

 

Weighted

 

 

Number of

 

 

Weighted

 

 

 

Shares

 

 

Average

 

 

Shares

 

 

Average

 

 

Shares

 

 

Average

 

 

 

Underlying

 

 

Exercise

 

 

Underlying

 

 

Exercise

 

 

Underlying

 

 

Exercise

 

 

 

Options

 

 

Price

 

 

Options

 

 

Price

 

 

Options

 

 

Price

 

Outstanding at beginning of year

 

 

1,958,633

 

 

$

28.43

 

 

 

1,808,987

 

 

$

33.13

 

 

 

2,027,089

 

 

$

32.44

 

Exercised

 

 

—

 

 

 

—

 

 

 

(131,706

)

 

 

20.08

 

 

 

(212,017

)

 

 

26.66

 

Forfeited

 

 

(281,479

)

 

 

22.17

 

 

 

(57,871

)

 

 

30.18

 

 

 

(6,085

)

 

 

31.35

 

Spin-off adjustment

 

 

—

 

 

 

—

 

 

 

339,223

 

 

N/A

 

 

 

—

 

 

 

—

 

Outstanding at end of year (1)

 

 

1,677,154

 

 

 

29.48

 

 

 

1,958,633

 

 

 

28.43

 

 

 

1,808,987

 

 

 

33.13

 

Exercisable at end of year (1)

 

 

1,677,154

 

 

$

29.48

 

 

 

1,846,465

 

 

$

28.35

 

 

 

1,510,929

 

 

$

32.47

 

 

 

(1)

Options outstanding and exercisable at December 31, 2015 had no intrinsic value.

 

The following table summarizes additional information about stock options outstanding at December 31, 2015:

 

 

 

Options Outstanding and Exercisable

 

 

 

Number of

 

 

Weighted

 

 

Weighted

 

 

 

Shares

 

 

Average

 

 

Average

 

 

 

Underlying

 

 

Remaining

 

 

Exercise

 

 

 

Options

 

 

Life (Years)

 

 

Price

 

$20.49 to $25.41

 

 

311,704

 

 

 

3.65

 

 

$

21.34

 

$25.42 to $30.59

 

 

593,387

 

 

 

4.07

 

 

 

29.53

 

$30.60 to $35.73

 

 

772,063

 

 

 

3.57

 

 

 

32.72

 

Total

 

 

1,677,154

 

 

 

3.76

 

 

$

29.48

 

 

Besides the stock options issued as a result of the Spin-off, as discussed above, no stock options were granted during the years ended December 31, 2015, 2014 and 2013.

The fair value of each option is estimated on the date of grant using a Black-Scholes pricing model. The expected term of options granted represents the period of time that the options are expected to be outstanding and is derived from historical exercise behavior, current trends and values derived from lattice-based models. Expected volatilities are based on implied volatilities of traded options on our shares, historical volatility of our shares, and other factors. The expected dividend yield is based on historical yields on the date of grant. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant.

A summary of the status of our non-vested stock options at December 31, 2015 and changes during the year ended December 31, 2015 is presented below:

 

 

 

Shares

 

 

Weighted-Average

 

 

 

Under Outstanding

 

 

Grant-Date

 

 

 

Options

 

 

Fair Value

 

Non-Vested Options at January 1, 2015

 

 

112,168

 

 

$

13.05

 

Vested

 

 

(112,168

)

 

 

13.05

 

Non-Vested Options at December 31, 2015

 

 

—

 

 

$

—

 

 

Compensation cost recognized during the years ended December 31, 2015, 2014 and 2013 related to stock options totaled $0.1 million, $2 million and $3 million, respectively.

Restricted Stock Units (“RSU’s”)

Pursuant to the EMA (see Note 2), we modified the outstanding RSU awards, both time-vested restricted stock units (“TVRSUs”) and market-based performance-vested restricted stock units (“PVRSUs”), for our employees in connection with the Spin-off. As the awards contained an antidilution provision, we made certain adjustments to the number of our share-based compensation awards to preserve the economic value of the grants immediately prior to the Spin-off. Each outstanding and unvested RSU of Noble that was held by a current or former Noble employee was adjusted such that the holder received an additional number of RSUs of Noble based on a price ratio, which was calculated as noted above in “Stock Options.”

As a result of the Spin-off, an additional 326,853 TVRSUs and 329,937 PVRSUs were issued to preserve the economic value of the grants immediately prior to the Spin-off, as discussed above. As no incremental fair value was awarded as a result of the issuance of these additional awards, the modification did not result in additional compensation expense.

We have awarded both TVRSU’s and PVRSU’s under the 1991 Plan and TVRSU’s under the 2015 Incentive Plan. The TVRSU’s generally vest over a three year period. The number of PVRSU’s which vest will depend on the degree of achievement of specified corporate performance criteria over a three-year performance period. These criteria are strictly market based criteria as defined by FASB standards.

The TVRSU’s are valued on the date of award at our underlying share price. The total compensation for units that ultimately vest is recognized over the service period. The shares and related nominal value are recorded when the restricted stock unit vests and additional paid-in capital is adjusted as the share-based compensation cost is recognized for financial reporting purposes.

The market-based PVRSU’s are valued on the date of grant based on the estimated fair value. Estimated fair value is determined based on numerous assumptions, including an estimate of the likelihood that our stock price performance will achieve the targeted thresholds and the expected forfeiture rate. The fair value is calculated using a Monte Carlo Simulation Model. The assumptions used to value the PVRSU’s include historical volatility, risk-free interest rates, and expected dividends over a time period commensurate with the remaining term prior to vesting, as follows:

 

 

 

2015

 

 

2014

 

 

2013

 

Valuation assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

Expected volatility

 

 

34.0

%

 

 

33.0

%

 

 

34.8

%

Expected dividend yield

 

 

9.4

%

 

 

4.7

%

 

 

1.3

%

Risk-free interest rate

 

 

0.8

%

 

 

0.7

%

 

 

0.4

%

 

Additionally, similar assumptions were made for each of the companies included in the defined index and the peer group of companies in order to simulate the future outcome using the Monte Carlo Simulation Model.

A summary of the RSU awards for each of the years in the period ended December 31 is as follows:

 

 

 

2015

 

 

2014

 

 

2013

 

TVRSU

 

 

 

 

 

 

 

 

 

 

 

 

Units awarded (maximum available)

 

 

2,004,311

 

 

 

1,617,534

 

 

 

1,033,009

 

Weighted-average share price at award date

 

$

15.90

 

 

$

31.56

 

 

$

41.32

 

Weighted-average vesting period (years)

 

 

3.0

 

 

 

3.0

 

 

 

3.0

 

PVRSU

 

 

 

 

 

 

 

 

 

 

 

 

Units awarded (maximum available)

 

 

1,205,130

 

 

 

740,364

 

 

 

565,650

 

Weighted-average share price at award date

 

$

15.94

 

 

$

31.66

 

 

$

41.42

 

Three-year performance period ended December 31

 

 

2017

 

 

 

2016

 

 

 

2015

 

Weighted-average award-date fair value

 

$

9.12

 

 

$

19.66

 

 

$

24.97

 

 

In October 2014, our Board of Directors approved a modification of certain PVRSU awards. The modification related to the composition of our peer groups for a portion of the 2013 and 2014 grants currently in place. The value of the modification was determined by taking the fair value of the modified award as compared to the fair value of the previous award immediately prior to modification, using a Monte Carlo Simulation Model to value both grants.

We award shares under the 1992 Plan. During the years ended December 31, 2015, 2014 and 2013, we awarded 99,063, 50,796 and 57,095 shares to non-employee directors, resulting in related compensation cost of $2 million in each of the three years.

A summary of the status of non-vested RSU’s at December 31, 2015 and changes during the year ended December 31, 2015 is presented below:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

TVRSU’s

 

 

Award-Date

 

 

PVRSU’s

 

 

Award-Date

 

 

 

Outstanding

 

 

Fair Value

 

 

Outstanding (1)

 

 

Fair Value

 

Non-vested RSU’s at January 1, 2015

 

 

1,881,179

 

 

$

34.66

 

 

 

1,942,969

 

 

$

21.44

 

Awarded

 

 

2,004,311

 

 

 

15.90

 

 

 

1,205,130

 

 

 

9.12

 

Vested

 

 

(842,396

)

 

 

35.52

 

 

 

—

 

 

 

—

 

Forfeited

 

 

(333,419

)

 

 

22.84

 

 

 

(601,962

)

 

 

19.52

 

Non-vested RSU’s at December 31, 2015

 

 

2,709,675

 

 

$

21.97

 

 

 

2,546,137

 

 

$

16.06

 

 

 

(1)

The number of PVRSU’s shown equals the units that would vest if the “maximum” level of performance is achieved. The minimum number of units is zero and the “target” level of performance is 50 percent of the amounts shown.

At December 31, 2015 there was $30 million of total unrecognized compensation cost related to the TVRSU’s which is expected to be recognized over a remaining weighted-average period of 1.7 years. The total award-date fair value of TVRSU’s vested during the year ended December 31, 2015 was $30 million.

At December 31, 2015, there was $11 million of total unrecognized compensation cost related to the PVRSU’s which is expected to be recognized over a remaining weighted-average period of 1.6 years. The total potential compensation for PVRSU’s is recognized over the service period regardless of whether the performance thresholds are ultimately achieved. During the year ended December 31, 2015, 517,223 PVRSU’s for the 2012-2014 performance period were forfeited. In January 2016, 273,357 PVRSU’s for the 2013-2015 performance period were forfeited.

Share-based amortization recognized during the years ended December 31, 2015, 2014 and 2013 related to all restricted stock totaled $39 million ($31 million net of income tax), $46 million ($37 million net of income tax) and $44 million ($36 million net of income tax), respectively. Included in share-based amortization for the years ended December 31, 2014 and 2013 was approximately $7 million and $10 million, respectively, related to Paragon Offshore that was classified as discontinued operations. Capitalized share-based amortization totaled approximately $1 million per year in 2015, 2014 and 2013, respectively.