XML 131 R110.htm IDEA: XBRL DOCUMENT v3.3.1.900
Information about Noble-Cayman - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 512,245 $ 68,510 $ 114,458 $ 282,092
Accounts receivable 498,931 569,096    
Taxes receivable 55,525 107,490    
Prepaid expenses and other current assets 173,917 183,466    
Total current assets 1,240,618 928,562    
Property and equipment, at cost 14,056,323 14,442,922    
Accumulated depreciation (2,572,700) (2,330,413)    
Property and equipment, net 11,483,623 12,112,509    
Other assets 167,743 245,751    
Total assets 12,891,984 13,286,822    
Current liabilities        
Current maturities of long-term debt 299,997      
Accounts payable 223,221 265,389    
Accrued payroll and related costs 81,464 102,520    
Taxes payable 87,940 94,230    
Interest payable 72,961 61,964    
Other current liabilities 98,074 144,571    
Total current liabilities 863,657 668,674    
Long-term debt 4,188,904 4,869,020    
Deferred income taxes 92,797 120,589    
Other liabilities 324,396 341,505    
Total liabilities $ 5,469,754 $ 5,999,788    
Commitments and contingencies    
Total shareholder equity $ 6,699,229 $ 6,564,730    
Noncontrolling interests 723,001 722,304    
Total equity 7,422,230 7,287,034 9,050,028 8,488,290
Total liabilities and equity 12,891,984 13,286,822    
Noble-Cayman [Member]        
Current assets        
Cash and cash equivalents 1,627 5 1 1,003
Short-term notes receivable from affiliates   123,449    
Accounts receivable from affiliates 626,305 2,019,319    
Prepaid expenses and other current assets 246 14,274    
Total current assets 628,178 2,157,047    
Notes receivable from affiliates 3,304,652 3,304,654    
Investments in affiliates 5,159,064 4,567,335    
Other assets 5,954 2,908    
Total assets 9,097,848 10,031,944    
Current liabilities        
Accounts payable   600    
Accounts payable to affiliates 868,046 606,224    
Interest payable   499    
Other current liabilities 40 15,651    
Total current liabilities 868,086 622,974    
Long-term debt   1,123,495    
Notes payable to affiliates 1,518,363 1,769,068    
Other liabilities 19,929 19,929    
Total liabilities $ 2,406,378 $ 3,535,466    
Commitments and contingencies    
Total shareholder equity $ 6,691,470 $ 6,496,478    
Total equity 6,691,470 6,496,478    
Total liabilities and equity 9,097,848 10,031,944    
NHC [Member]        
Current assets        
Taxes receivable 12,124 63,373    
Accounts receivable from affiliates 451,201 374,012    
Total current assets 463,325 437,385    
Investments in affiliates 2,174,480 1,318,239    
Total assets 2,637,805 1,755,624    
Current liabilities        
Short-term notes payables from affiliates 171,925 171,925    
Accounts payable to affiliates 60,100 63,602    
Taxes payable 917      
Total current liabilities 232,942 235,527    
Total liabilities $ 232,942 $ 235,527    
Commitments and contingencies    
Total shareholder equity $ 2,404,863 $ 1,520,097    
Total equity 2,404,863 1,520,097    
Total liabilities and equity 2,637,805 1,755,624    
NDH [Member]        
Current assets        
Cash and cash equivalents 2,101 254 402 904
Accounts receivable 9,381 37,655    
Taxes receivable 27 752    
Short-term notes receivable from affiliates 119,476 1,077,965    
Accounts receivable from affiliates 128,457 192,771    
Prepaid expenses and other current assets 1,696 1,764    
Total current assets 261,138 1,311,161    
Property and equipment, at cost 1,877,520 2,040,168    
Accumulated depreciation (344,591) (278,147)    
Property and equipment, net 1,532,929 1,762,021    
Notes receivable from affiliates 236,921 236,921    
Investments in affiliates 3,001,327 2,921,452    
Other assets 7,496 6,212    
Total assets 5,039,811 6,237,767    
Current liabilities        
Accounts payable 10,676 10,130    
Accrued payroll and related costs 6,584 7,738    
Accounts payable to affiliates 2,440,965 3,513,705    
Other current liabilities 4,108 13,409    
Total current liabilities 2,462,333 3,544,982    
Notes payable to affiliates 461,379 598,715    
Deferred income taxes 1,529      
Other liabilities 25,312 29,093    
Total liabilities $ 2,950,553 $ 4,172,790    
Commitments and contingencies    
Total shareholder equity $ 2,089,258 $ 2,064,977    
Total equity 2,089,258 2,064,977    
Total liabilities and equity 5,039,811 6,237,767    
NHIL [Member]        
Current assets        
Cash and cash equivalents     4 2
Accounts receivable   2,336    
Accounts receivable from affiliates 811,785 157,164    
Total current assets 811,785 159,500    
Notes receivable from affiliates 1,587,927 1,980,391    
Investments in affiliates 9,752,912 8,266,444    
Other assets 25,944 19,826    
Total assets 12,178,568 10,426,161    
Current liabilities        
Current maturities of long-term debt 299,997      
Accounts payable to affiliates 96,543 61,982    
Interest payable 68,549 57,053    
Total current liabilities 465,089 119,035    
Long-term debt 3,987,209 3,543,830    
Notes payable to affiliates 2,086,480 1,169,180    
Total liabilities $ 6,538,778 $ 4,832,045    
Commitments and contingencies    
Total shareholder equity $ 5,639,790 $ 5,594,116    
Total equity 5,639,790 5,594,116    
Total liabilities and equity 12,178,568 10,426,161    
NDS6 [Member]        
Current assets        
Short-term notes receivable from affiliates   333,966    
Accounts receivable from affiliates 67,684 125,834    
Total current assets 67,684 459,800    
Notes receivable from affiliates 5,000 5,000    
Investments in affiliates 7,438,397 6,290,918    
Other assets 395 517    
Total assets 7,511,476 6,756,235    
Current liabilities        
Short-term notes payables from affiliates   371,720    
Accounts payable to affiliates 6,426 16,869    
Interest payable 4,412 4,412    
Total current liabilities 10,838 393,001    
Long-term debt 201,695 201,695    
Notes payable to affiliates 124,216 192,216    
Total liabilities $ 336,749 $ 786,912    
Commitments and contingencies    
Total shareholder equity $ 7,174,727 $ 5,969,323    
Total equity 7,174,727 5,969,323    
Total liabilities and equity 7,511,476 6,756,235    
Other Non-guarantor Subsidiaries of Noble [Member]        
Current assets        
Cash and cash equivalents 508,067 65,521 109,975 275,466
Accounts receivable 489,550 529,105    
Taxes receivable 43,291 43,164    
Short-term notes receivable from affiliates 171,925 171,925    
Accounts receivable from affiliates 3,445,590 4,191,406    
Prepaid expenses and other current assets 166,527 123,631    
Total current assets 4,824,950 5,124,752    
Property and equipment, at cost 12,177,038 12,364,203    
Accumulated depreciation (2,227,740) (2,040,073)    
Property and equipment, net 9,949,298 10,324,130    
Notes receivable from affiliates 2,435,154 1,581,429    
Other assets 118,869 192,791    
Total assets 17,328,271 17,223,102    
Current liabilities        
Short-term notes payables from affiliates 119,476 1,163,660    
Accounts payable 210,401 250,282    
Accrued payroll and related costs 74,780 83,749    
Accounts payable to affiliates 2,058,942 2,798,124    
Taxes payable 87,191 91,471    
Other current liabilities 92,183 110,890    
Total current liabilities 2,642,973 4,498,176    
Notes payable to affiliates 3,379,216 3,379,216    
Deferred income taxes 91,268 120,589    
Other liabilities 274,271 286,942    
Total liabilities $ 6,387,728 $ 8,284,923    
Commitments and contingencies    
Total shareholder equity $ 9,781,284 $ 7,812,656    
Noncontrolling interests 1,159,259 1,125,523    
Total equity 10,940,543 8,938,179    
Total liabilities and equity 17,328,271 17,223,102    
Noble Corp [Member]        
Current assets        
Cash and cash equivalents 511,795 65,780 110,382 277,375
Accounts receivable 498,931 569,096    
Taxes receivable 55,442 107,289    
Prepaid expenses and other current assets 168,469 139,669    
Total current assets 1,234,637 881,834    
Property and equipment, at cost 14,054,558 14,404,371    
Accumulated depreciation (2,572,331) (2,318,220)    
Property and equipment, net 11,482,227 12,086,151    
Other assets 158,658 222,254    
Total assets 12,875,522 13,190,239    
Current liabilities        
Current maturities of long-term debt 299,997      
Accounts payable 221,077 261,012    
Accrued payroll and related costs 81,364 91,487    
Taxes payable 88,108 91,471    
Interest payable 72,961 61,964    
Other current liabilities 96,331 139,950    
Total current liabilities 859,838 645,884    
Long-term debt 4,188,904 4,869,020    
Deferred income taxes 92,797 120,589    
Other liabilities 319,512 335,964    
Total liabilities $ 5,461,051 $ 5,971,457    
Commitments and contingencies    
Total shareholder equity $ 6,691,470 $ 6,496,478    
Noncontrolling interests 723,001 722,304    
Total equity 7,414,471 7,218,782 $ 9,155,484 $ 8,531,082
Total liabilities and equity 12,875,522 13,190,239    
Consolidating Adjustments [Member]        
Current assets        
Short-term notes receivable from affiliates (291,401) (1,707,305)    
Accounts receivable from affiliates (5,531,022) (7,060,506)    
Total current assets (5,822,423) (8,767,811)    
Notes receivable from affiliates (7,569,654) (7,108,395)    
Investments in affiliates (27,526,180) (23,364,388)    
Total assets (40,918,257) (39,240,594)    
Current liabilities        
Short-term notes payables from affiliates (291,401) (1,707,305)    
Accounts payable to affiliates (5,531,022) (7,060,506)    
Total current liabilities (5,822,423) (8,767,811)    
Notes payable to affiliates (7,569,654) (7,108,395)    
Total liabilities $ (13,392,077) $ (15,876,206)    
Commitments and contingencies    
Total shareholder equity $ (27,089,922) $ (22,961,169)    
Noncontrolling interests (436,258) (403,219)    
Total equity (27,526,180) (23,364,388)    
Total liabilities and equity $ (40,918,257) $ (39,240,594)