XML 125 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities      
Net income $ 363,625 $ 773,432 $ 1,678,642
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization 658,640 539,829 408,313
Gain on contract extinguishments, net (21,202)    
Loss on asset disposal/involuntary conversion, net     30,839
Deferred income tax provision (82,325) (41,409) 36,866
Share-based compensation 31,904 34,930 37,995
Net change in other assets and liabilities (191,658) 347,594 (55,939)
Net cash from operating activities 758,984 1,654,376 2,136,716
Cash flows from investing activities      
Capital expenditures (2,639,979) (1,423,484) (1,431,498)
Change in accrued capital expenditures 81,047 139,185 (63,561)
Refund from contract extinguishments 18,642    
Acquisition of FDR Holdings, Ltd., net of cash acquired   (1,629,644)  
Net cash from investing activities (2,540,290) (2,913,943) (1,495,059)
Cash flows from financing activities      
Increase in bank credit facilities, net 935,000 40,000  
Proceeds from issuance of senior notes, net of debt issuance costs 1,087,833 1,238,074  
Contributions from joint venture partner 536,000 35,000  
Payments of other long-term debt     (172,700)
Payments of joint venture debt (693,494)    
Settlement of interest rate swaps (29,032) (6,186)  
Financing costs on credit facilities (2,835)    
Proceeds from employee stock transactions 9,924 11,828 12,168
Dividends/par value reduction payments paid (150,532) (227,325) (47,939)
Repurchases of employee shares (10,233) (10,116) (7,106)
Repurchases of ordinary shares 0 (219,330) (203,898)
Net cash from financing activities 1,682,631 861,945 (419,475)
Net (decrease) increase in cash and cash equivalents (98,675) (397,622) 222,182
Cash and cash equivalents, beginning of period 337,871 735,493 513,311
Cash and cash equivalents, end of period 239,196 337,871 735,493
Noble-Cayman [Member]
     
Cash flows from operating activities      
Net income 414,770 815,537 1,700,381
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization 657,205 539,004 408,313
Gain on contract extinguishments, net (21,202)    
Loss on asset disposal/involuntary conversion, net     30,839
Deferred income tax provision (82,325) (41,409) 36,866
Share-based compensation 0   8,399
Capital contribution by parent - share-based compensation 18,726 20,604 27,254
Net change in other assets and liabilities (197,943) 342,631 (63,417)
Net cash from operating activities 789,231 1,676,367 2,148,635
Cash flows from investing activities      
Capital expenditures (2,634,687) (1,422,655) (1,403,435)
Change in accrued capital expenditures 81,047 139,185 (63,561)
Refund from contract extinguishments 18,642    
Acquisition of FDR Holdings, Ltd., net of cash acquired   (1,629,644)  
Net cash from investing activities (2,534,998) (2,913,114) (1,466,996)
Cash flows from financing activities      
Increase in bank credit facilities, net 935,000 40,000  
Proceeds from issuance of senior notes, net of debt issuance costs 1,087,833 1,238,074  
Contributions from joint venture partner 536,000 35,000  
Payments of other long-term debt     (172,700)
Payments of joint venture debt (693,494)    
Settlement of interest rate swaps (29,032) (6,186)  
Financing costs on credit facilities (2,835)    
Distributions to parent company, net (186,048) (462,967) (218,258)
Proceeds from employee stock transactions     (6,430)
Dividends/par value reduction payments paid     (10,470)
Repurchases of ordinary shares     (60,867)
Net cash from financing activities 1,647,424 843,921 (468,725)
Net (decrease) increase in cash and cash equivalents (98,343) (392,826) 212,914
Cash and cash equivalents, beginning of period 333,399 726,225 513,311
Cash and cash equivalents, end of period $ 235,056 $ 333,399 $ 726,225